| Revenue | DKK -6K | -25% |
| EBITDA | DKK -6K | +25% |
| Net profit | DKK 2K | +176% |
| Total assets | DKK 234K | +1% |
| Equity | DKK 223K | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | 390 | 587 | 783 | 1.151 | 990 | 115 | -14 | 4 | 8 | -8 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 265 | 490 | 587 | 783 | 1.151 | 990 | 60 | -15 | 4 | 8 | -8 | -6 |
| Depreciation & amort. | 173 | -50 | 145 | 42 | -374 | -359 | -87 | -11 | -21 | -0 | -0 | -0 |
| EBIT | 92 | 440 | 442 | 741 | 777 | 631 | -27 | -26 | -16 | 8 | -8 | -6 |
| Net financials | -86 | -95 | -127 | -149 | -21 | -33 | -76 | 27 | -1 | 4 | 6 | 8 |
| Profit before tax | 6 | 345 | 315 | 592 | 756 | 598 | -103 | 1 | -17 | 11 | -3 | 2 |
| Tax | 5 | 83 | 69 | 130 | 165 | 131 | -23 | 0 | -4 | 2 | -1 | 0 |
| Net profit | 2 | 262 | 246 | 462 | 591 | 466 | -80 | 1 | -14 | 9 | -2 | 2 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.054 | 2.302 | 4.308 | 4.578 | 4.716 | 2.624 | 1.318 | 1.053 | 235 | 234 | 232 | 234 |
| Equity | 82 | 344 | 589 | 1.051 | 1.642 | 2.108 | 1.028 | 1.029 | 215 | 224 | 222 | 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.973 | 1.959 | 3.719 | 3.527 | 3.074 | 466 | 290 | 25 | 20 | 10 | 10 | 10 |
| Total debt | 2.973 | 1.959 | 3.719 | 3.527 | 3.074 | 466 | 290 | 25 | 20 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2013 | — | — |
KH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKANDERBORG BILCENTRUM A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dalsgaard | Management | 0 companies |
| Keld Henriksen | Management | 0 companies |