| Revenue | DKK -35K | -14% |
| EBITDA | DKK -35K | +14% |
| Net profit | DKK 12,7M | +189708% |
| Total assets | DKK 32,7M | +64% |
| Equity | DKK 32,6M | +64% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -12 | -13 | -62 | -182 | -43 | -33 | -45 | -36 | -42 | -40 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -10 | -12 | -13 | -62 | -182 | -43 | -33 | -45 | -36 | -42 | -40 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -10 | -12 | -13 | -62 | -182 | -43 | -33 | -45 | -36 | -42 | -40 | -35 |
| Net financials | 0 | -7 | 36 | 150 | -320 | 2.174 | 25.566 | 92 | -78 | -14 | -85 | 47 | 12.775 |
| Profit before tax | -21 | -17 | 24 | 137 | -383 | 1.993 | 25.522 | 60 | -123 | -50 | -127 | 7 | 12.740 |
| Tax | -3 | -4 | -2 | -3 | -77 | -119 | 64 | 14 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | -13 | 26 | 140 | -306 | 2.112 | 25.458 | 46 | -123 | -50 | -127 | 7 | 12.740 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 98 | 99 | 18.238 | 18.423 | 18.267 | 35.188 | 30.018 | 21.595 | 20.745 | 20.142 | 19.899 | 32.663 |
| Equity | 62 | 49 | 75 | 215 | 8.800 | 10.911 | 32.370 | 29.815 | 21.392 | 20.543 | 20.115 | 19.872 | 32.612 |
| Long-term debt | 0 | 0 | 0 | 9.000 | 7.300 | 5.200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 49 | 24 | 9.024 | 2.323 | 2.156 | 2.818 | 203 | 203 | 203 | 27 | 27 | 51 |
| Total debt | 13 | 49 | 24 | 18.024 | 9.623 | 7.356 | 2.818 | 203 | 203 | 203 | 27 | 27 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|