| Revenue | DKK 3,3M | +8% |
| EBITDA | DKK 3,3M | +8% |
| Net profit | DKK 1,7M | +18% |
| Total assets | DKK 29,5M | +3% |
| Equity | DKK 11,1M | +18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.239 | 3.293 | — | 3.449 | 3.858 | 3.899 | 3.809 | 4.353 | 4.770 | 3.103 | 3.041 | 3.293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.239 | 3.293 | 3.436 | 3.449 | 3.858 | 3.899 | 3.809 | 4.353 | 4.770 | 3.103 | 3.041 | 3.293 |
| Depreciation & amort. | 483 | -644 | -644 | -644 | -742 | -769 | -782 | -785 | -791 | -805 | -826 | -830 |
| EBIT | 1.756 | 2.649 | 2.791 | 2.805 | 3.116 | 3.130 | 3.028 | 3.569 | 3.979 | 2.298 | 2.215 | 2.463 |
| Net financials | -613 | -731 | -680 | -662 | -710 | -738 | -1.425 | -476 | -435 | -348 | -395 | -319 |
| Profit before tax | 1.143 | 1.919 | 2.112 | 2.143 | 2.406 | 2.392 | 1.603 | 3.093 | 3.544 | 1.950 | 1.821 | 2.144 |
| Tax | 273 | 462 | 492 | 475 | 529 | 527 | 349 | 680 | 782 | 429 | 400 | 472 |
| Net profit | 870 | 1.456 | 1.620 | 1.669 | 1.876 | 1.865 | 1.253 | 2.413 | 2.762 | 1.521 | 1.420 | 1.672 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.310 | 26.958 | 26.314 | 28.062 | 29.247 | 30.425 | 29.938 | 30.408 | 29.450 | 30.512 | 28.602 | 29.466 |
| Equity | 950 | 1.606 | 1.726 | 1.795 | 2.071 | 2.036 | 2.290 | 3.702 | 6.464 | 7.986 | 9.406 | 11.078 |
| Long-term debt | 19.382 | 17.784 | 16.391 | 15.610 | 15.297 | 13.945 | 16.004 | 15.159 | 12.983 | 16.444 | 15.205 | 13.913 |
| Short-term debt | 7.875 | 7.396 | 7.956 | 10.657 | 11.879 | 14.444 | 11.645 | 11.547 | 8.732 | 4.744 | 2.590 | 2.981 |
| Total debt | 27.257 | 25.180 | 24.347 | 26.267 | 27.176 | 28.389 | 27.649 | 26.706 | 21.715 | 21.188 | 17.795 | 16.894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINNEBERG ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Pedersen Linneberg | Management | 0 companies |