| Revenue | DKK 367K | -221% |
| EBITDA | DKK 367K | +221% |
| Net profit | DKK 279K | +201% |
| Total assets | DKK 5,6M | -19% |
| Equity | DKK 577K | +94% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | 458 | 300 | -304 | 367 |
| Staff expenses | -81 | -73 | -1 | -0 |
| EBITDA | 377 | 227 | -304 | 367 |
| Depreciation & amort. | 5 | -0 | -6 | -0 |
| EBIT | 372 | 227 | -310 | 367 |
| Net financials | -345 | -287 | -44 | -9 |
| Profit before tax | 27 | -60 | -354 | 358 |
| Tax | 7 | -14 | -78 | 79 |
| Net profit | 20 | -46 | -276 | 279 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 22.807 | 9.447 | 6.882 | 5.604 |
| Equity | 620 | 573 | 297 | 577 |
| Long-term debt | 10.000 | 5.000 | 5.000 | 0 |
| Short-term debt | 12.180 | 3.873 | 1.585 | 5.027 |
| Total debt | 22.180 | 8.873 | 6.585 | 5.027 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TH Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
CR Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2015 – 2018 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Helge Huss | Chief Executive Officer | 0 companies |
| Carsten Rotbøll Jakobsen | Chief Executive Officer | 0 companies |
| Pernille Kristensen-Huss | Chairman | 0 companies |
| Mads Reffstrup Pedersen | Board of Directors | 0 companies |
| Jørn Kristensen-Huss | Board of Directors | 0 companies |