| Revenue | DKK -53 | — |
| EBITDA | DKK -53 | — |
| Net profit | DKK -150 | — |
| Total assets | DKK 50 | -100% |
| Equity | DKK -4,8M | +0% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.111 | 1.724 | 1.811 | 1.067 | 1.555 | -538 | 0 | -0 |
| Staff expenses | -0 | -1.164 | -1.438 | -1.923 | -1.314 | -887 | -10 | -0 | -0 |
| EBITDA | 0 | -53 | 286 | -112 | -247 | 668 | -2.227 | 0 | -0 |
| Depreciation & amort. | -0 | -741 | -741 | -741 | -741 | -764 | -89 | -0 | -0 |
| EBIT | 0 | -795 | -455 | -853 | -989 | -95 | -2.317 | 0 | -0 |
| Net financials | 0 | -47 | -11 | -23 | -15 | -8 | -10 | 0 | -0 |
| Profit before tax | 0 | -842 | -466 | -876 | -1.003 | -103 | -2.327 | 0 | -0 |
| Tax | -0 | -197 | -82 | -189 | -221 | -20 | -0 | -0 | -0 |
| Net profit | 0 | -645 | -384 | -687 | -783 | -84 | -2.327 | 0 | -0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 4.630 | 3.645 | 3.163 | 2.709 | 2.587 | 100 | 100 | 0 |
| Equity | 80 | -565 | -948 | -1.635 | -2.418 | -2.502 | -4.829 | -4.829 | -4.829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 8.506 | 8.179 | 4.798 | 5.128 | 5.089 | 4.928 | 4.928 | 4.829 |
| Total debt | 0 | 5.195 | 4.594 | 4.798 | 5.128 | 5.089 | 4.928 | 4.928 | 4.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MELISSA HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Elvan Taslicukur | Management | 0 companies |