| Revenue | DKK 50K | +47% |
| EBITDA | DKK 28K | -6% |
| Net profit | DKK 31K | -35% |
| Total assets | DKK 1M | -9% |
| Equity | DKK 1M | -9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 477 | 395 | 441 | 273 | 737 | 12 | 319 | 140 | 237 | -59 | 20 | 34 | 50 |
| Staff expenses | -53 | -51 | -37 | -19 | -72 | -4 | -37 | -1 | -2 | -2 | -4 | -4 | -0 |
| EBITDA | 424 | 344 | 405 | 254 | 664 | 8 | 284 | 138 | 236 | -61 | 16 | 30 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 424 | 344 | 405 | 254 | 664 | 8 | 284 | 138 | 236 | -61 | 16 | 30 | 28 |
| Net financials | 0 | 0 | 10 | 10 | 7 | 0 | -1 | -2 | -1 | -4 | 0 | 31 | 12 |
| Profit before tax | 424 | 344 | 415 | 264 | 671 | 8 | 283 | 136 | 234 | -65 | 16 | 61 | 40 |
| Tax | 106 | 85 | 97 | 58 | 148 | 2 | 62 | 30 | 52 | -14 | 4 | 13 | 9 |
| Net profit | 318 | 259 | 317 | 206 | 523 | 6 | 221 | 106 | 183 | -50 | 12 | 48 | 31 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 410 | 661 | 886 | 1.073 | 1.529 | 1.310 | 1.428 | 4.219 | 4.287 | 1.622 | 1.221 | 1.142 | 1.039 |
| Equity | 398 | 657 | 877 | 982 | 1.401 | 1.302 | 1.417 | 1.413 | 1.482 | 1.318 | 1.212 | 1.138 | 1.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Short-term debt | 12 | 4 | 9 | 92 | 127 | 8 | 11 | 2.806 | 2.804 | 304 | 9 | 4 | 0 |
| Total debt | 12 | 4 | 9 | 92 | 127 | 8 | 11 | 2.806 | 2.804 | 304 | 9 | 4 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|