| Revenue | DKK -5K | -51% |
| EBITDA | DKK -5K | +51% |
| Net profit | DKK 737K | +4013% |
| Total assets | DKK 1,1M | +19% |
| Equity | DKK 693K | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -2 | -2 | -4 | -3 | -2 | -2 | -2 | -4 | -11 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -10 | -2 | -2 | -4 | -3 | -2 | -19 | -2 | -4 | -11 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -10 | -2 | -2 | -4 | -3 | -2 | -19 | -2 | -4 | -11 | -5 |
| Net financials | 0 | -0 | 223 | 2 | 2 | -5 | -720 | 65 | 523 | 1.716 | -13 | 739 |
| Profit before tax | 0 | -10 | 220 | -1 | -1 | -9 | -721 | 46 | 521 | 1.711 | -24 | 734 |
| Tax | -0 | -2 | -3 | -0 | -0 | -0 | 0 | -4 | -0 | -0 | -5 | -3 |
| Net profit | 0 | -8 | 224 | -1 | -1 | -8 | -722 | 50 | 521 | 1.711 | -19 | 737 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 599 | 897 | 845 | 839 | 991 | 127 | 40 | 560 | 2.272 | 897 | 1.069 |
| Equity | 500 | 492 | 716 | 715 | 714 | 706 | -16 | 34 | 555 | 2.266 | 706 | 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 107 | 182 | 130 | 124 | 285 | 142 | 6 | 6 | 6 | 190 | 376 |
| Total debt | 0 | 107 | 182 | 130 | 124 | 285 | 142 | 6 | 6 | 6 | 190 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2025 | — | — |
HL Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VLM Holding, Brande ApS | Company | 50.0% | 50.0% | 2025 |
Thomas Dahlstrøm Dam Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Dahlstrøm Dam | Management | 0 companies |
| Henrik Lykke Bachmann | Management | 0 companies |
| Søren Laursen | Chairman | 0 companies |
| Kim Skat Nielsen | Chairman | 0 companies |
| Martin Johan Justesen | Chairman | 0 companies |
| Maria Dahlstrøm Dam | Board of Directors | 0 companies |