| Revenue | DKK -52K | -35% |
| EBITDA | DKK -52K | +35% |
| Net profit | DKK 27K | +113% |
| Total assets | DKK 81K | +281% |
| Equity | DKK -94K | +23% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.521 | 1.609 | 2.039 | 1.572 | 560 | -87 | -101 | -75 | -80 | -52 |
| Staff expenses | -1.232 | -2.035 | -1.877 | -1.818 | -853 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | 289 | -426 | 163 | -246 | -293 | -89 | -101 | -75 | -80 | -52 |
| Depreciation & amort. | -13 | -13 | -34 | -0 | -8 | -8 | -8 | -0 | -0 | -0 |
| EBIT | 275 | -439 | 128 | -246 | -300 | -97 | -109 | -75 | -80 | -52 |
| Net financials | 0 | -3 | -17 | -122 | -4 | -3 | -9 | 807 | -0 | -1 |
| Profit before tax | 275 | -442 | 111 | -368 | -304 | -99 | -118 | 732 | -80 | -53 |
| Tax | 71 | -106 | 27 | 2 | -27 | -1 | -159 | -14 | 136 | -80 |
| Net profit | 204 | -337 | 84 | -370 | -278 | -98 | 42 | 746 | -215 | 27 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 871 | 473 | 753 | 511 | 153 | 9 | 182 | 179 | 21 | 81 |
| Equity | 284 | -257 | -173 | -543 | -596 | -694 | -653 | 94 | -122 | -94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 587 | 729 | 926 | 1.053 | 748 | 703 | 835 | 85 | 143 | 176 |
| Total debt | 587 | 729 | 926 | 1.053 | 748 | 703 | 835 | 85 | 143 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spring Venture Invest 1 ApS | Company | 100.0% | 100.0% | 2013 |
Spring Venture Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Kim Soren | Chief Executive Officer | 0 companies |
| Peter Siestø Brockdorff | Chairman | 0 companies |
| Henrik Aage Sørensen | Chairman | 0 companies |