| Revenue | DKK -98K | -58% |
| EBITDA | DKK -98K | +58% |
| Net profit | DKK -79K | +58% |
| Total assets | DKK 1,6M | -71% |
| Equity | DKK 1,6M | -5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 301 | 193 | 20 | -13 | 83 | -14 | -13 | 0 | -84 | -235 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 270 | -388 | 20 | -13 | 83 | -14 | -13 | 0 | -84 | -235 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 270 | -388 | 20 | -13 | 83 | -14 | -13 | 0 | -84 | -235 | -98 |
| Net financials | 0 | 1.599 | -72 | 35 | -15 | -220 | 40 | 20 | -81 | 0 | 42 | 19 |
| Profit before tax | -4 | 1.869 | -460 | 55 | -27 | -137 | 26 | 8 | -80 | -84 | -193 | -79 |
| Tax | -0 | 66 | 32 | 10 | 8 | 48 | 6 | 2 | -280 | -129 | -7 | -0 |
| Net profit | -4 | 1.802 | -492 | 45 | -35 | -185 | 21 | 6 | 200 | 45 | -186 | -79 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 1.277 | 1.831 | 1.873 | 1.836 | 1.691 | 1.686 | 1.688 | 3.406 | 4.169 | 5.663 | 1.632 |
| Equity | 496 | 700 | 1.808 | 1.853 | 1.818 | 1.633 | 1.653 | 1.659 | 1.777 | 1.823 | 1.636 | 1.558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 577 | 23 | 20 | 18 | 58 | 32 | 29 | 1.629 | 2.347 | 4.026 | 74 |
| Total debt | 4 | 577 | 23 | 20 | 18 | 58 | 32 | 29 | 1.629 | 2.347 | 4.026 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Founder | Founder | 2013 | — | — |
DO Management | Management | 2025 | — | — |
KD Founder | Founder | 2013 | — | — |
JT Founder | Founder | 2013 | — | — |
CM Management | Management | 2023 | — | — |
RC Management | Management | 2013 | — | — |
SK Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2015 | |
ELG Invest ApS | Company | 10.0% | 10.0% | 2022 |
FLA HOLDING, GREVE ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Uldall Schultz | Founder | 0 companies |
| David Olof Sätterman | Management | 0 companies |
| Kaare Dover Christensen | Founder | 0 companies |
| Jørgen Torrey Troelsfeldt | Founder | 0 companies |
| Christoffer Mark Ovesen | Management | 0 companies |
| Rasmus Christiansen | Management | 0 companies |
| Sascha Koppe | Management | 0 companies |
| Philipp Schröder | Board of Directors | 0 companies |
| Jan Simon Meerjanssen | Board of Directors | 0 companies |
| Frank Leiberg Nissen | Board of Directors | 0 companies |
| Wolf Micha Grüber | Chairman | 0 companies |
| Joakim Karl Erik Delking | Board of Directors | 0 companies |