Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
EXOMETRIC ApS
APS
Dissolved
CVR 35207155
Ellebjergvej 52, 2450
København SV
Market research and public opinion polling
·
NACE 7320
Est. 2013 · 13 years old
6 employees
Monitor
Share
Denmark
/
Companies
/
Market research and public opinion polling
/
EXOMETRIC ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
7M
6M
4M
2M
0M
2015: 4M
4M
2015
2016: 2M (-50% vs 2015)
2M
-50%
2016
2017: 5M (+150% vs 2016)
5M
+150%
2017
2018: 6M (+20% vs 2017)
6M
+20%
2018
2019: 6M (0% vs 2018)
6M
0%
2019
EBITDA
DKK millions
3M
1M
-2M
-4M
-6M
2015: 1M
1M
2015
2016: -1M (-200% vs 2015)
-1M
-200%
2016
2017: -4M (-300% vs 2016)
-4M
-300%
2017
2018: -2M (+50% vs 2017)
-2M
+50%
2018
2019: -2M (0% vs 2018)
-2M
0%
2019
Income statement
DKK thousands
Item
2019
2018
2017
2016
2015
Revenue
6.268
6.290
4.751
2.270
3.985
Staff expenses
-4.476
-4.686
-5.005
-3.457
-2.979
EBITDA
-1.854
-2.153
-3.831
-1.187
1.007
Depreciation & amort.
-4
-0
-0
-0
-0
EBIT
-1.858
-2.153
-3.831
-1.187
1.007
Net financials
-53
-58
-33
-7
-4
Profit before tax
-1.911
-2.211
-3.864
-1.194
1.003
Tax
-387
-1.242
-48
-259
227
Net profit
-1.524
-969
-3.816
-935
775
Balance sheet
DKK thousands
Item
2019
2018
2017
2016
2015
Total assets
2.137
1.562
985
1.294
2.475
Equity
-6.506
-4.982
-4.013
-197
738
Long-term debt
0
0
0
0
0
Short-term debt
8.643
6.544
4.998
1.443
1.430
Total debt
8.643
6.544
4.998
1.443
1.430
Financial ratios
5-year trend
EBITDA margin
-29,6 %
This company
15,8 %
Market median
This company
Market median
287% below market
2015
2019
Equity ratio
-304,4 %
This company
38,2 %
Market median
This company
Market median
897% below market
2015
2019
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2015
2019
Net profit margin
-24,3 %
This company
8,1 %
Market median
This company
Market median
400% below market
2015
2019
Asset turnover
2,93×
This company
1,12×
Market median
This company
Market median
162% above market
2015
2019
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2015
2019
Annual reports & filings
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
More on EXOMETRIC ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
