| Revenue | DKK 748K | -44% |
| EBITDA | DKK 17K | -95% |
| Net profit | DKK -18K | -122% |
| Total assets | DKK 1,2M | -2% |
| Equity | DKK 840K | -14% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 178 | 826 | 1.429 | 992 | 829 | 1.017 | 1.315 | 1.594 | 2.739 | 1.328 | 748 |
| Staff expenses | -103 | -188 | -673 | -1.222 | -822 | -747 | -762 | -973 | -1.285 | -2.297 | -1.010 | -731 |
| EBITDA | 103 | -10 | 153 | 206 | 170 | 81 | 255 | 341 | 309 | 442 | 318 | 17 |
| Depreciation & amort. | -0 | -0 | -4 | -7 | -19 | -25 | -16 | -13 | -57 | -140 | -214 | -0 |
| EBIT | 103 | -10 | 149 | 199 | 151 | 56 | 239 | 328 | 252 | 301 | 104 | 17 |
| Net financials | 0 | -4 | -5 | -1 | -5 | -2 | -4 | -8 | -2 | -8 | -7 | -8 |
| Profit before tax | 103 | -15 | 144 | 198 | 146 | 54 | 235 | 321 | 249 | 294 | 97 | 9 |
| Tax | 28 | -5 | 35 | 50 | 36 | 14 | 48 | 71 | 55 | -0 | 15 | 27 |
| Net profit | 75 | -10 | 109 | 148 | 110 | 40 | 187 | 249 | 195 | 294 | 82 | -18 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 609 | 386 | 665 | 709 | 706 | 651 | 1.033 | 1.362 | 1.309 | 1.822 | 1.231 | 1.200 |
| Equity | 155 | 145 | 254 | 351 | 410 | 397 | 529 | 723 | 805 | 1.015 | 980 | 840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 241 | 410 | 358 | 296 | 254 | 504 | 639 | 490 | 807 | 251 | 361 |
| Total debt | 454 | 241 | 410 | 358 | 296 | 254 | 504 | 639 | 490 | 807 | 251 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Høgh Ertmann | Management | 0 companies |
| Anders Ertmann | Chairman | 0 companies |
| Kasper Mai Jørgensen | Board of Directors | 0 companies |