| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | -199% |
| Net profit | DKK -14K | -194% |
| Total assets | DKK 104K | +0% |
| Equity | DKK 18K | -44% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 441 | 0 | -4 | -2 | -2 | -3 | -3 | 0 | 0 | 0 | 0 |
| Staff expenses | -371 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | -2 | -4 | -2 | -2 | -3 | -3 | -4 | -3 | -5 | -14 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | -2 | -4 | -2 | -2 | -3 | -3 | -4 | -3 | -5 | -14 |
| Net financials | -2 | 0 | -79 | 0 | 0 | 0 | 0 | 3 | -0 | -0 | 0 |
| Profit before tax | 58 | -2 | -83 | -2 | -2 | -3 | -3 | -1 | -4 | -5 | -14 |
| Tax | 23 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 36 | 20 | -83 | -2 | -2 | -3 | -3 | -1 | -4 | -5 | -14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 160 | 81 | 81 | 81 | 90 | 93 | 94 | 97 | 104 | 104 |
| Equity | 116 | 136 | 53 | 50 | 48 | 45 | 42 | 40 | 37 | 32 | 18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5 | 24 | 28 | 31 | 33 | 46 | 52 | 54 | 60 | 72 | 86 |
| Total debt | -5 | 24 | 28 | 31 | 33 | 46 | 52 | 54 | 60 | 72 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2025 | — | — |
MA Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Sommer Schmidt | Unofficial title | 0 companies |
| Mikael Andreasen | Founder | 0 companies |