| Revenue | DKK 5K | -96% |
| EBITDA | DKK 5K | -96% |
| Net profit | DKK -31K | -122% |
| Total assets | DKK 2M | -18% |
| Equity | DKK 1,7M | -2% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.242 | 749 | 877 | 104 | -43 | -57 | 540 | 764 | 842 | 542 | 122 | 5 |
| Staff expenses | -505 | -324 | -561 | -66 | -0 | -0 | -317 | -578 | -566 | -260 | -0 | -0 |
| EBITDA | 687 | 364 | 265 | 38 | -43 | -57 | 223 | 186 | 276 | 282 | 122 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 687 | 364 | 265 | 38 | -43 | -57 | 223 | 186 | 276 | 282 | 122 | 5 |
| Net financials | -13 | -12 | -9 | 4 | 114 | 238 | -2 | 22 | -1 | 11 | 61 | -36 |
| Profit before tax | 674 | 352 | 256 | 541 | 71 | 182 | 221 | 208 | 275 | 294 | 183 | -31 |
| Tax | 130 | 49 | 59 | 119 | 18 | 42 | 49 | 46 | 61 | 79 | 41 | -0 |
| Net profit | 544 | 303 | 196 | 422 | 54 | 140 | 172 | 162 | 214 | 215 | 142 | -31 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 914 | 1.265 | 1.434 | 1.507 | 1.509 | 1.549 | 1.936 | 2.031 | 2.213 | 2.344 | 2.381 | 1.951 |
| Equity | 524 | 727 | 924 | 1.246 | 1.199 | 1.339 | 1.511 | 1.473 | 1.575 | 1.690 | 1.731 | 1.700 |
| Long-term debt | 36 | 18 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 520 | 410 | 262 | 309 | 210 | 425 | 557 | 638 | 654 | 650 | 251 |
| Total debt | 390 | 538 | 510 | 262 | 309 | 210 | 425 | 557 | 638 | 654 | 650 | 251 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|