| Revenue | DKK -20K | -1% |
| EBITDA | DKK -20K | +1% |
| Net profit | DKK 114K | +2% |
| Total assets | DKK 19,7M | +1% |
| Equity | DKK 19,5M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | 20 | -13 | -14 | -13 | -16 | -23 | -15 | -18 | -18 | -21 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | 20 | -13 | -14 | -13 | -16 | -23 | -15 | -18 | -18 | -21 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | 20 | -13 | -14 | -13 | -16 | -23 | -15 | -18 | -18 | -21 | -20 |
| Net financials | 5.487 | -54 | 2.881 | 4.065 | 728 | -941 | 36 | 38 | 24 | 102 | 164 | 167 |
| Profit before tax | 5.387 | -34 | 2.868 | 4.051 | 715 | -957 | 13 | 23 | 6 | 84 | 144 | 147 |
| Tax | -0 | 41 | 31 | 26 | 27 | -209 | 3 | 5 | 1 | 19 | 32 | 32 |
| Net profit | 5.387 | -75 | 2.837 | 4.025 | 688 | -747 | 10 | 18 | 4 | 66 | 112 | 114 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.772 | 9.515 | 13.024 | 17.670 | 18.061 | 19.941 | 19.250 | 19.270 | 19.275 | 19.359 | 19.521 | 19.710 |
| Equity | 9.467 | 9.392 | 12.228 | 16.254 | 16.942 | 19.221 | 19.231 | 19.249 | 19.253 | 19.319 | 19.431 | 19.546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 124 | 795 | 1.417 | 1.120 | 721 | 19 | 21 | 22 | 40 | 90 | 164 |
| Total debt | 305 | 124 | 795 | 1.417 | 1.120 | 721 | 19 | 21 | 22 | 40 | 90 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eduard Klarskov Petersen | Founder | 0 companies |