| Revenue | DKK 4,7M | -12% |
| EBITDA | DKK 1,2M | -27% |
| Net profit | DKK 804K | -41% |
| Total assets | DKK 3,9M | +25% |
| Equity | DKK 1M | -40% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.269 | 3.262 | 2.527 | 3.440 | 2.889 | 4.240 | 3.765 | 5.454 | 5.940 | 6.466 | 5.353 | 4.696 |
| Staff expenses | -2.181 | -1.645 | -1.855 | -2.192 | -2.167 | -2.329 | -2.944 | -3.400 | -3.707 | -3.802 | -3.664 | -3.460 |
| EBITDA | 3.087 | 1.617 | 673 | 1.248 | 723 | 1.911 | 820 | 2.054 | 2.234 | 2.664 | 1.689 | 1.237 |
| Depreciation & amort. | -171 | -135 | -131 | -119 | -119 | -119 | -87 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.916 | 1.482 | 542 | 1.129 | 604 | 1.792 | 733 | 2.054 | 2.234 | 2.664 | 1.689 | 1.237 |
| Net financials | -6 | 615 | 343 | -0 | -77 | 58 | 10 | -252 | 628 | 164 | 68 | -192 |
| Profit before tax | 2.911 | 2.097 | 885 | 1.129 | 527 | 1.851 | 743 | 1.801 | 2.862 | 2.829 | 1.757 | 1.044 |
| Tax | 721 | 496 | 195 | 255 | 119 | 417 | 168 | 404 | 630 | 632 | 396 | 241 |
| Net profit | 2.190 | 1.601 | 690 | 874 | 408 | 1.434 | 575 | 1.398 | 2.232 | 2.196 | 1.361 | 804 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.429 | 3.631 | 3.090 | 1.982 | 2.379 | 2.624 | 2.643 | 3.484 | 3.758 | 4.363 | 3.153 | 3.947 |
| Equity | 2.270 | 2.871 | 2.561 | 1.435 | 1.844 | 1.678 | 1.753 | 2.151 | 2.783 | 3.379 | 1.740 | 1.044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.161 | 760 | 529 | 546 | 536 | 946 | 890 | 1.329 | 970 | 979 | 1.408 | 2.898 |
| Total debt | 1.161 | 760 | 529 | 546 | 536 | 946 | 890 | 1.329 | 970 | 979 | 1.408 | 2.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LH Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L HARDIS ApS | Company | 50.0% | 50.0% | 2018 |
BLACK TREE ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Amjad Alam | Chief Executive Officer | 0 companies |
| Lonnie Hardis | Management | 0 companies |