| Revenue | DKK 48K | +10% |
| EBITDA | DKK 48K | +10% |
| Net profit | DKK 41K | +8% |
| Total assets | DKK 392K | -24% |
| Equity | DKK 145K | -52% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 217 | 43 | 58 | 76 | 60 | 109 | 87 | 61 | 44 | 43 | 48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 217 | 43 | 58 | 76 | 60 | 109 | 87 | 61 | 44 | 43 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 217 | 43 | 58 | 76 | 60 | 109 | 87 | 61 | 44 | 43 | 48 |
| Net financials | -3 | 7 | 9 | -3 | -17 | -6 | 3 | -12 | -4 | 3 | 6 | 5 |
| Profit before tax | 27 | 224 | 52 | 55 | 59 | 54 | 111 | 75 | 57 | 46 | 49 | 53 |
| Tax | 7 | 55 | 12 | 12 | 13 | 12 | 24 | 17 | 13 | 10 | 11 | 12 |
| Net profit | 20 | 169 | 39 | 43 | 46 | 42 | 87 | 59 | 45 | 36 | 38 | 41 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 487 | 726 | 679 | 840 | 540 | 701 | 526 | 613 | 656 | 514 | 392 |
| Equity | 100 | 269 | 309 | 351 | 397 | 239 | 326 | 385 | 429 | 465 | 304 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 218 | 417 | 327 | 443 | 301 | 375 | 142 | 184 | 190 | 211 | 247 |
| Total debt | 214 | 218 | 417 | 327 | 443 | 301 | 375 | 142 | 184 | 190 | 211 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2025 | — | — |
TL Management | Management | 2021 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOWACO A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Dissing Hansen | Management | 0 companies |
| Tom Leth Jensen | Management | 0 companies |
| Peter Fisker Olesen | Chief Executive Officer | 0 companies |
| Peter Haslund Wilhelmsson Tuure | Management | 0 companies |