| Revenue | DKK -3K | -104% |
| EBITDA | DKK -3K | +27% |
| Net profit | DKK -126K | -78% |
| Total assets | DKK 2,3M | +2% |
| Equity | DKK -424K | -42% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -32 | -7 | -6 | 70 | 75 | 70 | 69 | -2 | -2 | 75 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -7 | -0 | 144 | 28 | 32 | -1 | -2 | -2 | -2 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -7 | -0 | 144 | 28 | 32 | -1 | -2 | -2 | -2 | -4 | -3 |
| Net financials | -72 | -97 | -70 | -68 | 7 | 5 | 27 | 30 | -45 | -124 | -110 | -159 |
| Profit before tax | -114 | -104 | -70 | 76 | 35 | 38 | 26 | 28 | -48 | -126 | -114 | -162 |
| Tax | -0 | 0 | 3 | 75 | 15 | 14 | -11 | -9 | -11 | -28 | -43 | -36 |
| Net profit | -114 | -104 | -73 | 1 | 21 | 24 | 37 | 38 | -37 | -98 | -71 | -126 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.500 | 2.228 | 2.138 | 2.245 | 2.224 | 2.199 | 2.330 | 2.320 | 2.331 | 2.191 | 2.305 | 2.342 |
| Equity | -34 | -138 | -211 | -211 | -190 | -166 | -129 | -92 | -129 | -227 | -298 | -424 |
| Long-term debt | 1.994 | 2.054 | 2.115 | 2.179 | 2.244 | 2.311 | 2.358 | 2.405 | 2.453 | 2.413 | 2.600 | 2.763 |
| Short-term debt | 540 | 312 | 234 | 277 | 170 | 54 | 102 | 7 | 7 | 5 | 3 | 3 |
| Total debt | 2.534 | 2.366 | 2.349 | 2.456 | 2.414 | 2.365 | 2.459 | 2.412 | 2.460 | 2.418 | 2.603 | 2.766 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|