| Revenue | DKK 422K | +22% |
| EBITDA | DKK 422K | +22% |
| Net profit | DKK 1,3M | +124% |
| Total assets | DKK 10,5M | +9% |
| Equity | DKK 9,2M | +16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | 165 | 102 | 132 | 99 | 127 | 206 | 169 | 318 | 367 | 346 | 422 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 163 | 405 | 85 | 132 | 99 | 127 | 206 | 169 | 318 | 367 | 346 | 422 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 163 | 405 | 85 | 132 | 99 | 127 | 206 | 169 | 318 | 367 | 346 | 422 |
| Net financials | 294 | -4 | -11 | 150 | 280 | 286 | 240 | 407 | 930 | 2.624 | 327 | 1.002 |
| Profit before tax | 457 | 401 | 74 | 282 | 378 | 413 | 447 | 576 | 1.248 | 2.991 | 673 | 1.424 |
| Tax | 41 | 32 | 16 | 25 | 17 | 23 | 41 | 32 | 71 | 86 | 85 | 104 |
| Net profit | 416 | 369 | 58 | 257 | 361 | 390 | 406 | 543 | 1.177 | 2.905 | 588 | 1.320 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 936 | 1.719 | 1.701 | 2.315 | 2.685 | 2.888 | 3.590 | 4.058 | 5.040 | 9.097 | 9.631 | 10.481 |
| Equity | 916 | 1.285 | 1.343 | 1.600 | 1.961 | 2.351 | 2.756 | 3.300 | 4.501 | 7.407 | 7.965 | 9.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 433 | 357 | 715 | 724 | 537 | 834 | 758 | 539 | 1.690 | 1.667 | 1.231 |
| Total debt | 20 | 433 | 357 | 715 | 724 | 537 | 834 | 758 | 539 | 1.690 | 1.667 | 1.231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|