| Revenue | DKK -20K | -147% |
| EBITDA | DKK -32K | +89% |
| Net profit | DKK -44K | +84% |
| Total assets | DKK 335K | -36% |
| Equity | DKK 208K | -18% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.089 | 710 | 956 | 1.085 | 685 | 1.047 | 1.176 | 1.482 | 43 | -20 |
| Staff expenses | -565 | -453 | -702 | -545 | -655 | -916 | -876 | -1.605 | -337 | -12 |
| EBITDA | -486 | -219 | 254 | 540 | 30 | 132 | 296 | -123 | -293 | -32 |
| Depreciation & amort. | -19 | -19 | -21 | -31 | -59 | -56 | -65 | -63 | -53 | -19 |
| EBIT | -505 | -238 | 234 | 509 | -29 | 76 | 231 | -185 | -346 | -51 |
| Net financials | -9 | -6 | -1 | -2 | -4 | -2 | -3 | -7 | -4 | -5 |
| Profit before tax | -245 | -116 | 232 | 507 | -33 | 74 | 228 | -192 | -350 | -57 |
| Tax | 125 | 58 | 54 | 112 | -7 | 16 | 50 | -42 | -77 | -12 |
| Net profit | -370 | -174 | 178 | 395 | -26 | 57 | 178 | -150 | -273 | -44 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 884 | 977 | 1.119 | 1.473 | 1.000 | 1.631 | 1.140 | 1.167 | 523 | 335 |
| Equity | 450 | 527 | 607 | 901 | 712 | 716 | 786 | 525 | 252 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 444 | 505 | 557 | 280 | 893 | 334 | 642 | 271 | 127 |
| Total debt | 430 | 444 | 505 | 557 | 280 | 893 | 334 | 642 | 271 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZW Founder | Founder | 2013 | — | — |
OT Unofficial title | Unofficial title | 2024 | — | — |
ZW Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Zdzislaw Waldemar Zaleski | Founder | 0 companies |
| Ole Thiel | Unofficial title | 0 companies |
| Zdzislaw Waldemar Zaleski | Management | 0 companies |