| Revenue | DKK -24K | -33% |
| EBITDA | DKK -24K | +33% |
| Net profit | DKK -55K | -103% |
| Total assets | DKK 3,6M | -12% |
| Equity | DKK 477K | -10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -50 | -13 | 125 | 3 | 90 | 89 | 66 | -57 | -46 | -36 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -50 | -54 | 125 | 3 | 90 | 89 | 66 | -64 | -46 | -36 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -29 | -29 | -29 | -29 | -29 | -14 | -0 | -0 | -0 |
| EBIT | -16 | -50 | -54 | 96 | -26 | 62 | 60 | 37 | -78 | -46 | -36 | -24 |
| Net financials | -5 | -1.151 | 25 | 797 | -496 | 1.648 | -1.708 | -426 | -180 | -36 | 2.150 | -31 |
| Profit before tax | -21 | -1.201 | -29 | 834 | -578 | 1.710 | -1.648 | -389 | -258 | -82 | 2.113 | -55 |
| Tax | -3 | -20 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | -1.181 | -52 | 834 | -578 | 1.710 | -1.648 | -389 | -258 | -82 | 2.113 | -55 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 2.382 | 2.643 | 9.390 | 9.681 | 12.196 | 9.405 | 7.241 | 3.810 | 3.966 | 4.122 | 3.609 |
| Equity | 62 | -1.119 | -1.171 | -337 | -915 | 795 | -853 | -1.242 | -1.500 | -1.581 | 532 | 477 |
| Long-term debt | 0 | 0 | 0 | 4.451 | 4.298 | 4.144 | 3.984 | 3.824 | 0 | 0 | 0 | 0 |
| Short-term debt | 352 | 3.501 | 3.814 | 5.275 | 6.298 | 7.256 | 6.274 | 4.659 | 5.310 | 5.547 | 3.590 | 3.132 |
| Total debt | 352 | 3.501 | 3.814 | 9.727 | 10.596 | 11.400 | 10.258 | 8.483 | 5.310 | 5.547 | 3.590 | 3.132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|