| Revenue | DKK -229K | +58% |
| EBITDA | DKK -229K | -58% |
| Net profit | DKK 20,5M | +18% |
| Total assets | DKK 78,6M | +61% |
| Equity | DKK 57,6M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -5 | -4 | -8 | -143 | 55 | -10 | -156 | -235 | -69 | -145 | -229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -94 | -0 | -0 |
| EBITDA | -8 | -6 | -5 | -4 | -8 | -143 | 55 | -10 | -156 | -310 | -163 | -145 | -229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -101 |
| EBIT | -8 | -6 | -5 | -4 | -8 | -143 | 55 | -10 | -156 | -310 | -163 | -170 | -330 |
| Net financials | 1.618 | 4.166 | 5.120 | 3.763 | 4.982 | 8.598 | 6.641 | 6.329 | 7.033 | 23.260 | 13.363 | 17.733 | 20.835 |
| Profit before tax | 1.611 | 4.160 | 5.115 | 3.759 | 4.975 | 8.455 | 6.696 | 6.319 | 6.877 | 22.950 | 13.200 | 17.563 | 20.505 |
| Tax | -0 | -2 | -1 | -2 | -2 | -35 | 2 | 331 | 55 | 68 | 75 | 165 | 47 |
| Net profit | 1.611 | 4.162 | 5.116 | 3.761 | 4.976 | 8.490 | 6.694 | 5.988 | 6.822 | 22.882 | 13.125 | 17.398 | 20.458 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.618 | 10.120 | 13.266 | 18.906 | 23.978 | 23.972 | 33.625 | 38.512 | 40.997 | 45.827 | 50.096 | 48.913 | 78.563 |
| Equity | 5.611 | 9.772 | 11.893 | 12.654 | 17.504 | 23.570 | 30.130 | 33.913 | 38.743 | 41.174 | 48.131 | 57.933 | 57.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.022 |
| Short-term debt | 8 | 348 | 1.372 | 6.252 | 6.474 | 402 | 3.495 | 4.599 | 2.254 | 4.653 | 1.965 | -9.029 | 16.929 |
| Total debt | 8 | 348 | 1.372 | 6.252 | 6.474 | 402 | 3.495 | 4.599 | 2.254 | 4.653 | 1.965 | -9.029 | 20.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2014 | — | — |
BN Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUNNECHE HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
ANDERS ARNUM JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hunneche | Management | 0 companies |
| Bo Nagel-Harvig | Management | 0 companies |
| Erik Therkildsen | Board of Directors | 0 companies |
| Anders Arnum Jensen | Chairman | 0 companies |