| Revenue | — | — |
| EBITDA | DKK -34K | +13% |
| Net profit | DKK 531K | -61% |
| Total assets | DKK 13,6M | +4% |
| Equity | DKK 13,5M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263 | 584 | 1.526 | 1.133 | 4.845 | 4.455 | 1.064 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -16 | -4 | -4 | -4 | -4 | -5 | -5 | -40 | -26 | -39 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -16 | -4 | -4 | -4 | -4 | -5 | -5 | -40 | -26 | -39 | -34 |
| Net financials | 267 | 594 | 1.524 | 1.133 | 4.844 | 4.454 | 1.153 | 8.270 | 141 | 4.562 | 1.441 | 602 |
| Profit before tax | 263 | 576 | 1.520 | 1.128 | 4.840 | 4.450 | 1.148 | 8.265 | 101 | 4.536 | 1.402 | 568 |
| Tax | -1 | -5 | -2 | -2 | -2 | -2 | 17 | 31 | 23 | -20 | 29 | 37 |
| Net profit | 264 | 583 | 1.522 | 1.130 | 4.842 | 4.452 | 1.131 | 8.233 | 78 | 4.555 | 1.373 | 531 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 583 | 1.172 | 2.623 | 3.760 | 8.609 | 13.068 | 14.220 | 22.490 | 32.853 | 11.645 | 13.062 | 13.617 |
| Equity | 364 | 947 | 2.469 | 3.599 | 8.441 | 12.893 | 14.024 | 22.257 | 7.086 | 11.641 | 13.014 | 13.545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 225 | 154 | 161 | 168 | 174 | 196 | 233 | 25.767 | 3 | 47 | 71 |
| Total debt | 220 | 225 | 154 | 161 | 168 | 174 | 196 | 233 | 25.767 | 3 | 47 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2013 | — | — |
CP Management | Management | 2026 | — | — |
PR Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.W. Bruun Ejendomme A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Kjær Stolt | Management | 0 companies |
| Claus Preben Hansen | Management | 0 companies |
| Peter Roed-Sørensen | Management | 0 companies |
| Jan Svane Mathiesen | Board of Directors | 0 companies |