| Revenue | DKK -1,9M | -214% |
| EBITDA | DKK 1,2M | -55% |
| Net profit | DKK -3,2M | -344% |
| Total assets | DKK 65,5M | -5% |
| Equity | DKK 20,5M | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.564 | 1.764 | -234 | 1.666 | -1.901 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.564 | 1.764 | 4.066 | 2.666 | 1.199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.564 | 1.764 | 4.066 | 2.666 | 1.199 |
| Net financials | -268 | -625 | -6.320 | -3.447 | -4.430 |
| Profit before tax | 17.296 | 1.139 | -2.254 | -781 | -3.231 |
| Tax | 1.362 | 251 | -861 | -59 | -28 |
| Net profit | 15.934 | 888 | -1.393 | -722 | -3.203 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 120.789 | 74.050 | 70.230 | 68.598 | 65.499 |
| Equity | 24.913 | 25.801 | 24.408 | 23.686 | 20.483 |
| Long-term debt | 42.285 | 41.409 | 40.445 | 43.572 | 42.965 |
| Short-term debt | 52.468 | 5.674 | 5.157 | 1.340 | 2.051 |
| Total debt | 94.753 | 47.083 | 45.602 | 44.912 | 45.016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2023 |
RK Management | Management | 2025 |
| Former (3) | ||
TH Management | Management | 2013 – 2013 |
JF Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
CS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Chairman | 2015 – 2020 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hénin Falk-Rønne | Management | 0 companies |
| Jakob Folkenberg Eriksen | Chief Executive Officer | 0 companies |
| Claus Skytte | Chief Executive Officer | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Ruben Kierbye Kirkegaard | Management | 0 companies |
| Niels Peter Houlberg Baunsøe | Chairman | 0 companies |
| Vibeke Baunsøe | Chairman | 0 companies |
| Niels Christian Høgh Baunsøe | Board of Directors | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Philip Henin Falk-Rønne | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |
| Teddy Brandt Kierkegaard | Board of Directors | 0 companies |
| Niels Frederik Houlberg Baunsøe | Board of Directors | 0 companies |