| Revenue | DKK 68K | -82% |
| EBITDA | DKK 68K | -82% |
| Net profit | DKK -9K | -104% |
| Total assets | DKK 6,6M | +0% |
| Equity | DKK 3,4M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | 89 | 294 | 289 | 320 | 260 | 390 | 404 | 391 | 412 | 381 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | 89 | 294 | 289 | 320 | 260 | 390 | 404 | 391 | 412 | 381 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | 89 | 294 | 289 | 320 | 260 | 390 | 404 | 391 | 412 | 381 | 68 |
| Net financials | -180 | -138 | -140 | -120 | -124 | -127 | -114 | -101 | -98 | -92 | -86 | -80 |
| Profit before tax | -242 | -49 | 154 | 959 | 196 | 133 | 275 | 802 | 294 | 320 | 295 | -12 |
| Tax | -61 | -12 | 37 | 211 | 43 | 29 | 61 | 177 | 65 | 71 | 64 | -3 |
| Net profit | -182 | -37 | 118 | 748 | 153 | 104 | 215 | 626 | 229 | 250 | 231 | -9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.374 | 4.841 | 5.247 | 6.209 | 6.487 | 6.370 | 6.089 | 6.732 | 6.578 | 6.881 | 6.541 | 6.557 |
| Equity | 818 | 781 | 899 | 1.647 | 1.800 | 1.903 | 2.118 | 2.744 | 2.973 | 3.222 | 3.453 | 3.444 |
| Long-term debt | 3.524 | 3.500 | 3.876 | 3.698 | 3.540 | 3.377 | 3.210 | 3.037 | 2.859 | 2.676 | 0 | 0 |
| Short-term debt | 31 | 560 | 472 | 691 | 974 | 926 | 598 | 677 | 471 | 706 | 2.811 | 2.837 |
| Total debt | 3.556 | 4.060 | 4.348 | 4.389 | 4.514 | 4.304 | 3.807 | 3.714 | 3.330 | 3.382 | 2.811 | 2.837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VBA HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Andersen | Management | 0 companies |