| Revenue | DKK 447K | +0% |
| EBITDA | DKK 409K | +6% |
| Net profit | DKK 66K | -23% |
| Total assets | DKK 11,9M | -2% |
| Equity | DKK 1,5M | +5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 213 | 642 | 327 | 322 | 395 | 321 | 354 | — | 572 | — | 448 | 447 |
| Staff expenses | -0 | -12 | -39 | -45 | -52 | -38 | -48 | -34 | -54 | -46 | -48 | -60 | -38 |
| EBITDA | 8 | 201 | 603 | 282 | 269 | 357 | 273 | 321 | 378 | 526 | 287 | 387 | 409 |
| Depreciation & amort. | -3 | -38 | -96 | -88 | -79 | -84 | -87 | -87 | -142 | -170 | -180 | -182 | -193 |
| EBIT | 5 | 162 | 507 | 194 | 190 | 273 | 186 | 234 | 236 | 355 | 107 | 205 | 216 |
| Net financials | -14 | -145 | -143 | -120 | -79 | -90 | -74 | -22 | -32 | -41 | -88 | -79 | -111 |
| Profit before tax | -9 | 18 | 364 | 73 | 112 | 183 | 112 | 212 | 204 | 315 | 19 | 127 | 105 |
| Tax | 1 | 11 | 91 | 36 | 43 | 59 | 45 | 212 | 52 | 79 | 35 | 41 | 39 |
| Net profit | -10 | 7 | 273 | 38 | 69 | 124 | 67 | 146 | 152 | 236 | -16 | 86 | 66 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 998 | 8.367 | 6.992 | 6.935 | 6.672 | 7.261 | 7.242 | 7.233 | 11.986 | 12.003 | 11.849 | 12.110 | 11.906 |
| Equity | 240 | 247 | 520 | 557 | 626 | 750 | 817 | 963 | 1.115 | 1.351 | 1.335 | 1.421 | 1.487 |
| Long-term debt | 0 | 5.960 | 4.211 | 4.098 | 3.844 | 3.717 | 3.587 | 3.438 | 3.287 | 3.136 | 3.035 | 2.896 | 2.792 |
| Short-term debt | 758 | 2.160 | 2.261 | 2.280 | 2.202 | 2.794 | 2.837 | 2.832 | 7.584 | 7.516 | 7.479 | 7.793 | 7.627 |
| Total debt | 758 | 8.120 | 6.472 | 6.378 | 6.045 | 6.511 | 6.425 | 6.270 | 10.870 | 10.652 | 10.514 | 10.689 | 10.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOBU HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 25.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Busk Jensen | Management | 0 companies |