| Revenue | DKK -36K | -12% |
| EBITDA | DKK -36K | +12% |
| Net profit | DKK 1M | +54% |
| Total assets | DKK 7,7M | +16% |
| Equity | DKK 7,4M | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | — | -7 | -6 | -5 | -12 | -98 | -30 | -40 | -52 | -41 | -36 |
| Staff expenses | -0 | -9 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -10 | -7 | -6 | -5 | -12 | -98 | -30 | -40 | -52 | -41 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -10 | -7 | -6 | -5 | -12 | -98 | -30 | -40 | -52 | -41 | -36 |
| Net financials | 200 | 275 | 170 | 215 | 413 | 538 | 1.061 | 4.487 | 1.085 | -657 | 178 | 803 | 1.359 |
| Profit before tax | 190 | 266 | 160 | 208 | 407 | 533 | 1.049 | 4.390 | 1.055 | -698 | 383 | 762 | 1.323 |
| Tax | -2 | 4 | 2 | 2 | 2 | -0 | 27 | -0 | 205 | 4 | 12 | 96 | 298 |
| Net profit | 192 | 262 | 158 | 206 | 405 | 533 | 1.022 | 4.390 | 850 | -701 | 371 | 666 | 1.025 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 451 | 617 | 673 | 776 | 1.078 | 1.411 | 2.158 | 6.415 | 7.205 | 6.015 | 6.086 | 6.628 | 7.713 |
| Equity | 445 | 609 | 666 | 771 | 1.073 | 1.406 | 2.128 | 6.407 | 7.007 | 6.006 | 6.077 | 6.543 | 7.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 8 | 7 | 5 | 5 | 5 | 29 | 8 | 198 | 9 | 9 | 85 | 280 |
| Total debt | 6 | 8 | 7 | 5 | 5 | 5 | 29 | 8 | 198 | 9 | 9 | 85 | 280 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|