| Revenue | DKK -16K | +126% |
| EBITDA | DKK -16K | -126% |
| Net profit | DKK -14K | -5597% |
| Total assets | DKK 186K | -42% |
| Equity | DKK 179K | -43% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | — | -22 | -10 | -2 | -3 | -2 | -2 | -4 | -5 | -7 | -16 |
| Staff expenses | -0 | -7 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -8 | -22 | -10 | -2 | -3 | -2 | -2 | -4 | -5 | -7 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -8 | -22 | -10 | -2 | -3 | -2 | -2 | -4 | -5 | -7 | -16 |
| Net financials | 200 | 255 | 157 | 53 | 26 | 206 | 161 | 194 | 8 | -48 | -22 | 7 | 1 |
| Profit before tax | 190 | 248 | 149 | 31 | 16 | 203 | 158 | 192 | 6 | -52 | -2 | -0 | -14 |
| Tax | -2 | -0 | -0 | -0 | -0 | 0 | 1 | 1 | 4 | -0 | -0 | -0 | -0 |
| Net profit | 192 | 248 | 149 | 31 | 16 | 203 | 157 | 191 | 2 | -52 | -2 | -0 | -14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 451 | 601 | 650 | 614 | 601 | 759 | 851 | 926 | 766 | 561 | 440 | 322 | 186 |
| Equity | 445 | 595 | 644 | 574 | 487 | 690 | 741 | 824 | 715 | 550 | 434 | 316 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 40 | 115 | 69 | 110 | 102 | 51 | 10 | 6 | 6 | 6 |
| Total debt | 6 | 6 | 6 | 40 | 115 | 69 | 110 | 102 | 51 | 10 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|