| Revenue | DKK -163K | +143% |
| EBITDA | DKK -163K | -143% |
| Net profit | DKK 3,8M | +216% |
| Total assets | DKK 32,6M | +9% |
| Equity | DKK 19,8M | +24% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -20 | -25 | -31 | -32 | -36 | -36 | -53 | -54 | -40 | -67 | -163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -41 | -201 | -31 | -32 | -36 | -36 | -53 | -54 | -40 | -67 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -41 | -201 | -31 | -32 | -36 | -36 | -53 | -54 | -40 | -67 | -163 |
| Net financials | -60 | -9 | 204 | 1.985 | 6.660 | 2.567 | 676 | 1.054 | 4.716 | -3.789 | 1.557 | 4.327 |
| Profit before tax | -74 | -50 | 4 | 1.954 | 6.628 | 2.531 | 639 | 1.002 | 4.662 | -3.829 | 1.489 | 4.164 |
| Tax | -17 | -0 | 38 | -16 | -26 | -47 | -0 | -8 | 194 | -643 | 289 | 368 |
| Net profit | -57 | -50 | -34 | 1.970 | 6.654 | 2.578 | 639 | 1.010 | 4.468 | -3.186 | 1.201 | 3.796 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.511 | 7.958 | 14.961 | 17.287 | 24.746 | 28.015 | 22.691 | 25.130 | 30.262 | 29.151 | 30.037 | 32.642 |
| Equity | 23 | -27 | -62 | 1.909 | 8.562 | 10.836 | 10.743 | 11.451 | 16.462 | 15.133 | 16.032 | 19.828 |
| Long-term debt | 0 | 7.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.488 | 13 | 15.023 | 15.378 | 16.184 | 17.180 | 11.948 | 13.679 | 13.800 | 14.018 | 14.004 | 12.813 |
| Total debt | 4.488 | 7.986 | 15.023 | 15.378 | 16.184 | 17.180 | 11.948 | 13.679 | 13.800 | 14.018 | 14.004 | 12.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENJAMIN EVAR ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Evar | Management | 0 companies |