| Revenue | DKK -10K | +62% |
| EBITDA | DKK -10K | -62% |
| Net profit | DKK 2,1M | +22% |
| Total assets | DKK 12,1M | +9% |
| Equity | DKK 10M | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -29 | 42 | 24 | 61 | 70 | 65 | 68 | 12 | -29 | -22 | -6 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -29 | 42 | 24 | 61 | 70 | 65 | 68 | 12 | -2.332 | -22 | -6 | -10 |
| Depreciation & amort. | -0 | -9 | -23 | -25 | -25 | -25 | -25 | -25 | -25 | -11 | -0 | -0 | -0 |
| EBIT | -8 | -38 | 19 | -1 | 35 | 45 | 40 | 43 | -13 | -2.343 | -22 | -6 | -10 |
| Net financials | 935 | 528 | 285 | 306 | 760 | 1.298 | 1.514 | 1.640 | 4.165 | 1.381 | 1.951 | 1.875 | 2.150 |
| Profit before tax | 927 | 490 | 304 | 305 | 795 | 1.343 | 1.554 | 1.683 | 4.152 | -962 | 1.929 | 1.868 | 2.140 |
| Tax | -0 | -19 | -5 | -9 | -4 | -3 | -10 | -8 | 6 | -28 | -27 | 107 | -0 |
| Net profit | 927 | 509 | 309 | 314 | 799 | 1.346 | 1.564 | 1.691 | 4.146 | -934 | 1.956 | 1.761 | 2.140 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.755 | 5.882 | 5.657 | 5.538 | 7.576 | 7.742 | 8.101 | 7.985 | 11.517 | 10.129 | 10.831 | 11.087 | 12.072 |
| Equity | 2.747 | 3.256 | 3.057 | 2.954 | 3.383 | 3.829 | 4.332 | 5.372 | 8.818 | 6.985 | 7.941 | 8.602 | 10.042 |
| Long-term debt | 0 | 2.519 | 2.517 | 2.516 | 3.880 | 3.613 | 2.580 | 1.930 | 1.234 | 2.096 | 2.386 | 1.980 | 0 |
| Short-term debt | 8 | 107 | 84 | 68 | 314 | 301 | 1.189 | 682 | 1.465 | 1.048 | 505 | 505 | 2.030 |
| Total debt | 8 | 2.626 | 2.600 | 2.584 | 4.194 | 3.914 | 3.769 | 2.613 | 2.699 | 3.144 | 2.891 | 2.485 | 2.030 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|