| Revenue | DKK -70K | +1053% |
| EBITDA | DKK -414K | -21% |
| Net profit | DKK -432K | -10% |
| Total assets | DKK 7,9M | -9% |
| Equity | DKK 7,7M | -9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -5 | -5 | -5 | -6 | -38 | 18 | -128 | -168 | -178 | -15 | -6 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -122 | -228 | -274 | -275 | -329 | -329 | -329 | -329 |
| EBITDA | -14 | -5 | -5 | -5 | -6 | -200 | -276 | -402 | -443 | -553 | -343 | -342 | -414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14 | -101 | -82 | -148 | -136 | -117 | -97 | -180 | -181 |
| EBIT | -14 | -5 | -5 | -5 | -20 | -301 | -358 | -550 | -578 | -670 | -440 | -523 | -595 |
| Net financials | 2.804 | 1.710 | 1.064 | 1.109 | 2.752 | 717 | 755 | 654 | 1.741 | 2.192 | 429 | 130 | 162 |
| Profit before tax | 2.790 | 1.705 | 1.059 | 1.104 | 2.732 | 416 | 397 | 103 | 1.163 | 1.522 | -11 | -393 | -432 |
| Tax | -3 | -1 | -1 | -2 | 13 | -22 | -49 | 69 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.793 | 1.707 | 1.060 | 1.106 | 2.720 | 438 | 446 | 34 | 1.163 | 1.522 | -11 | -393 | -432 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.267 | 9.261 | 8.883 | 7.557 | 8.904 | 9.010 | 8.630 | 8.796 | 8.560 | 9.553 | 9.711 | 8.687 | 7.883 |
| Equity | 8.253 | 9.080 | 8.515 | 7.196 | 8.716 | 8.554 | 8.244 | 7.677 | 8.490 | 9.463 | 9.131 | 8.418 | 7.666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 993 | 0 | 0 | 243 | 193 | 141 |
| Short-term debt | 14 | 181 | 368 | 361 | 175 | 457 | 386 | 126 | 69 | 90 | 336 | 75 | 76 |
| Total debt | 14 | 181 | 368 | 361 | 175 | 457 | 386 | 1.119 | 69 | 90 | 579 | 268 | 217 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|