| Revenue | DKK 3,8M | +87% |
| EBITDA | DKK 1,7M | +815% |
| Net profit | DKK 873K | +323% |
| Total assets | DKK 3,8M | +24% |
| Equity | DKK 1,1M | +393% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 661 | 958 | 1.341 | 2.114 | 1.806 | 2.097 | 1.820 | 1.929 | 2.418 | 2.015 | 3.772 |
| Staff expenses | -492 | -925 | -1.140 | -1.123 | -1.932 | -2.147 | -1.570 | -1.370 | -1.475 | -1.793 | -2.059 |
| EBITDA | 169 | 33 | 201 | 982 | -126 | -68 | 250 | 549 | 943 | 185 | 1.694 |
| Depreciation & amort. | -24 | -84 | -105 | -122 | -141 | -318 | -352 | -280 | -285 | -475 | -554 |
| EBIT | 145 | -51 | 96 | 860 | -267 | -386 | -101 | 269 | 658 | -290 | 1.141 |
| Net financials | -2 | -19 | -30 | -35 | -23 | -70 | -70 | -58 | -26 | -102 | -83 |
| Profit before tax | 143 | -71 | 66 | 825 | -290 | -456 | -171 | 211 | 632 | -391 | 1.058 |
| Tax | 36 | -17 | 14 | 182 | -51 | -2 | -0 | -0 | -0 | -0 | 185 |
| Net profit | 107 | -54 | 52 | 643 | -239 | -454 | -171 | 211 | 632 | -391 | 873 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 871 | 945 | 1.154 | 1.813 | 1.334 | 1.593 | 1.677 | 1.833 | 2.511 | 3.083 | 3.822 |
| Equity | 187 | 133 | 185 | 828 | 389 | -58 | -229 | -18 | 613 | 222 | 1.095 |
| Long-term debt | 181 | 657 | 491 | 45 | 0 | 350 | 261 | 214 | 466 | 1.133 | 1.114 |
| Short-term debt | 473 | 141 | 451 | 890 | 945 | 1.301 | 1.645 | 1.638 | 1.432 | 1.728 | 1.579 |
| Total debt | 654 | 798 | 941 | 934 | 945 | 1.651 | 1.906 | 1.852 | 1.898 | 2.861 | 2.694 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norva24 Danmark A/S | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Maria-Louise Herløv Eskildsen | Board of Directors | 0 companies |
| Tim Normann Kryger | Chairman | 0 companies |