Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GOR-GRUPPEN A/S
A/S
Bankrupt
Advertising protection
CVR 35209808
Bakkehusene 6, 4733
Tappernøje
Rental and leasing of cars and light motor vehicles
·
NACE 7711
Est. 2013 · 13 years old
1 employees
gor-gruppen.dk
Monitor
Share
Denmark
/
Companies
/
Rental and leasing of cars and light motor vehicles
/
GOR-GRUPPEN A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
2M
3M
5M
3M
2018
4M
2019
1M
2020
3M
2020
3M
2021
EBITDA
DKK millions
3M
2M
1M
-0M
-1M
2M
2018
2M
0%
2019
-1M
-150%
2020
1M
+200%
2020
-1M
-200%
2021
Income statement
DKK thousands
Item
2018
2019
2020
2020
2021
Gross profit
3.049
3.691
1.091
2.787
3.305
Staff expenses
-1.439
-1.871
-1.902
-1.602
-3.970
EBITDA
1.610
1.820
-811
1.185
-664
Depreciation & amort.
-60
-121
-220
-143
-331
EBIT
1.550
1.699
-1.031
1.041
-995
Net financials
-1.256
-1.431
-46
173
-144
Profit before tax
294
269
-1.077
1.215
-1.140
Tax
89
100
-0
68
-237
Net profit
205
169
-1.077
1.147
-902
Balance sheet
DKK thousands
Item
2018
2019
2020
2020
2021
Total assets
2.415
2.629
3.250
4.935
5.283
Equity
664
833
-244
1.178
275
Long-term debt
66
157
114
34
0
Short-term debt
1.681
1.633
3.375
3.718
5.002
Total debt
1.747
1.790
3.489
3.752
5.002
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-20.1%
This company
2018
2021
Equity ratio
5.2%
This company
38.2%
Market median
-86% vs market
2018
2021
Return on equity
-328.0%
This company
18.4%
Market median
-1883% vs market
2018
2021
Net profit margin (of gross profit)
-27.3%
This company
2018
2021
Asset turnover (of gross profit)
0.63×
This company
2018
2021
Debt / equity
18.20×
This company
0.62×
Market median
-2835% vs market
2018
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-07-01 – 2020-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
View
PDF
More on GOR-GRUPPEN A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network