| Revenue | DKK 5,4M | -4% |
| EBITDA | DKK 3,3M | -14% |
| Net profit | DKK 2,6M | -15% |
| Total assets | DKK 6,4M | -22% |
| Equity | DKK 4,1M | -32% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -503 | 298 | 883 | 1.844 | 1.813 | 1.748 | 743 | 1.873 | 2.447 | 3.425 | 4.655 | 5.597 | 5.353 |
| Staff expenses | -0 | -1.309 | -1.554 | -2.004 | -2.482 | -2.408 | -1.040 | -849 | -549 | -1.122 | -1.514 | -1.705 | -2.012 |
| EBITDA | -503 | -1.011 | -670 | -160 | -669 | -659 | -297 | 1.024 | 1.899 | 2.303 | 3.141 | 3.893 | 3.341 |
| Depreciation & amort. | -4 | -20 | -49 | -53 | -58 | -84 | -87 | -53 | -51 | -91 | -71 | -52 | -57 |
| EBIT | -507 | -1.031 | -719 | -213 | -727 | -743 | -384 | 971 | 1.847 | 2.211 | 3.070 | 3.840 | 3.284 |
| Net financials | -9 | -47 | -67 | -60 | -84 | -71 | -83 | -68 | -55 | -46 | -40 | 27 | 2 |
| Profit before tax | -515 | -1.078 | -786 | -273 | -810 | -814 | -466 | 903 | 1.792 | 2.166 | 3.030 | 3.867 | 3.285 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -828 | 397 | 429 | 667 | 851 | 722 |
| Net profit | -515 | -1.078 | -786 | -273 | -810 | -814 | -466 | 1.730 | 1.395 | 1.736 | 2.363 | 3.016 | 2.563 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.124 | 1.253 | 1.634 | 2.488 | 1.579 | 2.641 | 2.190 | 3.104 | 3.482 | 3.675 | 4.650 | 8.278 | 6.422 |
| Equity | -15 | -1.093 | -1.879 | -2.152 | -2.962 | -3.776 | -4.243 | -2.512 | -1.118 | 618 | 2.981 | 5.998 | 4.060 |
| Long-term debt | 1.000 | 1.833 | 1.895 | 2.166 | 2.324 | 5.250 | 5.587 | 4.707 | 3.679 | 2.033 | 36 | 0 | 0 |
| Short-term debt | 140 | 513 | 1.618 | 2.474 | 2.218 | 1.167 | 845 | 909 | 922 | 1.023 | 1.633 | 2.280 | 2.362 |
| Total debt | 1.140 | 2.347 | 3.513 | 4.640 | 4.542 | 6.417 | 6.432 | 5.616 | 4.600 | 3.056 | 1.669 | 2.280 | 2.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2024 | — | — |
JI Founder | Founder | 2013 | — | — |
JA Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Anders Rosendahl | Management | 0 companies |
| Jens Ivar Hessel | Founder | 0 companies |
| John Anders Irme | Management | 0 companies |
| Christian Miehs | Board of Directors | 0 companies |
| Jon Anders Rosendahl | Board of Directors | 0 companies |
| Jonas Mårten Lennart Fällström | Board of Directors | 0 companies |
| Kjell Anders Molin | Chairman | 0 companies |