| Revenue | DKK 92K | -146% |
| EBITDA | DKK 92K | +146% |
| Net profit | DKK -17K | +89% |
| Total assets | DKK 5,4M | +11995% |
| Equity | DKK 23K | +113% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | -47 | 40 | -63 | 4 | -12 | 14 | -5 | -5 | -1 | -200 | 92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -25 | 40 | -63 | 4 | -16 | 14 | -5 | -5 | -1 | -200 | 92 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 |
| EBIT | -50 | -25 | 40 | -66 | 4 | -16 | 14 | -5 | -5 | -1 | -200 | 35 |
| Net financials | -1 | 0 | -2 | -1 | -0 | -0 | -2 | -3 | -2 | -0 | -3 | -52 |
| Profit before tax | -51 | -25 | 38 | -67 | 4 | -16 | 12 | -8 | -8 | -1 | -197 | -17 |
| Tax | 24 | 11 | 9 | -14 | 0 | -2 | 3 | -1 | -1 | -0 | -44 | -0 |
| Net profit | -75 | -36 | 29 | -53 | 4 | -13 | 10 | -7 | -6 | -1 | -153 | -17 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 16 | 175 | 233 | 237 | 218 | 213 | 218 | 217 | 216 | 45 | 5.409 |
| Equity | 50 | 14 | 44 | -10 | -6 | -19 | -9 | -16 | -23 | -24 | -177 | 23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.212 |
| Short-term debt | 11 | 1 | 132 | 242 | 243 | 237 | 223 | 235 | 240 | 240 | 221 | 175 |
| Total debt | 11 | 1 | 132 | 242 | 243 | 237 | 223 | 235 | 240 | 240 | 221 | 5.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
KN-HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Storgaard Nygaard | Management | 0 companies |
| Michael Ambolt Folman | Board of Directors | 0 companies |
| Kaj Nygaard | Chairman | 0 companies |
| Claus Bilstrup Graversen | Board of Directors | 0 companies |
| Freja Gry Landy Nygaard | Board of Directors | 0 companies |