| Revenue | DKK -3K | -150% |
| EBITDA | DKK -3K | -150% |
| Net profit | DKK -3K | +68% |
| Total assets | DKK 72K | -4% |
| Equity | DKK 28K | -10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -85 | -63 | -32 | 8 | -15 | -9 | 18 | 6 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -85 | -63 | -32 | -5 | -15 | -9 | 18 | 6 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -85 | -63 | -32 | -5 | -15 | -9 | 18 | 6 | -3 |
| Net financials | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -1 | -0 |
| Profit before tax | -37 | -85 | -63 | -32 | -5 | -15 | -9 | 18 | 5 | -3 |
| Tax | -0 | -0 | -0 | -60 | -0 | -0 | -0 | -0 | 15 | -0 |
| Net profit | -37 | -85 | -63 | 28 | -5 | -15 | -9 | 18 | -10 | -3 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 98 | 24 | 63 | 77 | 66 | 63 | 90 | 75 | 72 |
| Equity | 43 | -43 | 24 | 52 | 47 | 31 | 22 | 41 | 31 | 28 |
| Long-term debt | 0 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 11 | 0 | 11 | 30 | 35 | 41 | 50 | 44 | 44 |
| Total debt | 9 | 141 | 0 | 11 | 30 | 35 | 41 | 50 | 44 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2015 | — | — |
RP Management | Management | 2013 | — | — |
KB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jessen & Jessen Holding ApS | Company | 100.0% | 100.0% | 2016 |
FRIBAA SOLUTIONS ApS | Company | 50.0% | 50.0% | 2013 |
F10 DANMARK ApS | Company | 100.0% | 100.0% | 2015 |
BUSINESSKONCEPTER ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jessen | Management | 0 companies |
| Rene Pedersen | Management | 0 companies |
| Kim Bildsøe Jessen | Management | 0 companies |
| Allan Frikke Hansen | Board of Directors | 0 companies |
| Jan Schmidt Pedersen | Board of Directors | 0 companies |
| Kim Baarsøe | Chairman | 0 companies |