| Revenue | DKK -864 | -95% |
| EBITDA | DKK -864 | +95% |
| Net profit | DKK -8K | +63% |
| Total assets | DKK 5,3M | +6454% |
| Equity | DKK -82K | -11% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -5 | -5 | -79 | -306 | -27 | -16 | -1 |
| Staff expenses | -0 | -0 | -0 | -32 | -844 | -1 | -0 | -0 |
| EBITDA | -2 | -5 | -5 | -112 | -1.150 | -28 | -16 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -672 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -5 | -112 | -1.822 | -28 | -16 | -1 |
| Net financials | 0 | 0 | -4 | -15 | -54 | -34 | -6 | -7 |
| Profit before tax | -2 | -5 | -9 | -127 | -1.876 | -62 | -22 | -8 |
| Tax | -0 | -0 | -0 | -31 | -53 | -8 | -0 | -0 |
| Net profit | -2 | -5 | -9 | -96 | -1.823 | -53 | -21 | -8 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 78 | 72 | 858 | 74 | 70 | 81 | 5.336 |
| Equity | 78 | 73 | 64 | -32 | -1.855 | -52 | -74 | -82 |
| Long-term debt | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 | 7 | 820 | 1.929 | 122 | 155 | 5.417 |
| Total debt | 0 | 5 | 7 | 851 | 1.929 | 122 | 155 | 5.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
RC Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISOLEX HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Mark Ovesen | Chief Executive Officer | 0 companies |
| Rasmus Christiansen | Management | 0 companies |
| Ulrik Lundsfryd | Chairman | 0 companies |
| Frank Leiberg Nissen | Chairman | 0 companies |