| Revenue | DKK 958K | -77% |
| EBITDA | DKK -2,5M | -481% |
| Net profit | DKK -2,5M | -2096% |
| Total assets | DKK 9M | -17% |
| Equity | DKK 256K | -91% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 628 | 801 | 985 | 1.625 | 1.770 | 1.974 | 2.587 | 3.952 | 3.775 | 4.079 | 4.111 | 958 |
| Staff expenses | -628 | -730 | -750 | -1.173 | -1.517 | -1.704 | -1.979 | -2.633 | -3.145 | -3.014 | -3.456 | -3.455 |
| EBITDA | -1 | 71 | 236 | 452 | 253 | 269 | 608 | 1.319 | 629 | 1.065 | 655 | -2.496 |
| Depreciation & amort. | -32 | -31 | -52 | -71 | -95 | -64 | -43 | -90 | -109 | -123 | -107 | -128 |
| EBIT | -33 | 39 | 183 | 381 | 158 | 205 | 565 | 1.229 | 520 | 942 | 548 | -2.624 |
| Net financials | -16 | -29 | -31 | -69 | -84 | -112 | -151 | -159 | -162 | -295 | -389 | -577 |
| Profit before tax | -49 | 10 | 152 | 312 | 74 | 94 | 414 | 1.069 | 358 | 647 | 159 | -3.201 |
| Tax | -9 | 4 | 37 | 72 | 20 | 25 | 94 | 232 | 146 | 151 | 36 | -742 |
| Net profit | -40 | 6 | 116 | 239 | 54 | 69 | 320 | 837 | 212 | 496 | 123 | -2.459 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.333 | 2.165 | 2.596 | 3.641 | 4.617 | 5.080 | 7.259 | 7.419 | 8.594 | 10.065 | 10.906 | 9.038 |
| Equity | 124 | 130 | 246 | 485 | 540 | 608 | 1.147 | 1.934 | 2.146 | 2.642 | 2.715 | 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 50 | 50 | 50 | 0 | 0 |
| Short-term debt | 1.192 | 2.014 | 2.324 | 3.143 | 4.028 | 4.421 | 6.019 | 5.397 | 6.355 | 7.341 | 8.177 | 8.782 |
| Total debt | 1.192 | 2.014 | 2.324 | 3.143 | 4.078 | 4.471 | 6.069 | 5.447 | 6.405 | 7.391 | 8.177 | 8.782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2013 | — | — |
UT Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HO Whisky Holding ApS | Company | 50.0% | 50.0% | 2018 |
Bertelsen.biz ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Olsen | Management | 0 companies |
| Ulrik Tange Bertelsen | Management | 0 companies |