| Revenue | DKK 519K | -749% |
| EBITDA | DKK 519K | +140% |
| Net profit | DKK 181K | +1548% |
| Total assets | DKK 31K | -30% |
| Equity | DKK -6M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.748 | 297 | 205 | -80 | 519 |
| Staff expenses | -7.928 | -1.608 | -0 | -299 | -0 |
| EBITDA | -3.180 | -1.311 | 205 | 216 | 519 |
| Depreciation & amort. | -110 | -0 | -0 | -0 | -0 |
| EBIT | -3.290 | -1.311 | 205 | 216 | 519 |
| Net financials | -145 | -73 | -126 | -205 | -281 |
| Profit before tax | -3.435 | -1.384 | 79 | 11 | 238 |
| Tax | -750 | -304 | 18 | -0 | 57 |
| Net profit | -2.685 | -1.080 | 61 | 11 | 181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.305 | 4.450 | 271 | 44 | 31 |
| Equity | -5.208 | -6.287 | -6.226 | -6.216 | -6.034 |
| Long-term debt | 873 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.238 | 9.335 | 6.297 | 6.260 | 6.065 |
| Total debt | 7.111 | 9.335 | 6.297 | 6.260 | 6.065 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KA Management | Management | 2013 – 2020 |
FT Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2013 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Andreas Korfits Jensen | Management | 0 companies |
| Flemming Thygesen Wulff | Chief Executive Officer | 0 companies |
| Kia Vesterbye Wulff | Board of Directors | 0 companies |
| Rasmus Vesterbye Wulff | Board of Directors | 0 companies |
| Lars Bundgaard Larsen | Chairman | 0 companies |
| Jan Bruun Jørgensen | Board of Directors | 0 companies |
| Ib René Søndervang Cramer | Board of Directors | 0 companies |