| Revenue | DKK 9,4M | +0% |
| EBITDA | DKK 2M | -37% |
| Net profit | DKK 1,5M | -37% |
| Total assets | DKK 8,8M | -20% |
| Equity | DKK 4,8M | +47% |
| Employees | 24 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.586 | 3.573 | 3.578 | 2.422 | 4.516 | 5.548 | 3.982 | 5.534 | 5.962 | 7.287 | 9.438 | 9.441 |
| Staff expenses | -2.821 | -2.989 | -3.566 | -2.252 | -3.210 | -4.432 | -4.189 | -3.894 | -5.663 | -6.658 | -6.100 | -7.438 |
| EBITDA | 765 | 583 | 12 | 170 | 1.306 | 1.116 | -206 | 1.640 | 299 | 629 | 3.204 | 2.003 |
| Depreciation & amort. | -54 | -47 | -51 | -13 | -26 | -8 | -4 | -4 | -2 | -0 | -0 | -0 |
| EBIT | 711 | 537 | -39 | 157 | 1.280 | 1.108 | -211 | 1.636 | 297 | 629 | 3.204 | 2.003 |
| Net financials | 3 | -38 | -77 | -24 | 3 | -102 | -104 | -104 | -184 | -170 | -84 | -13 |
| Profit before tax | 714 | 499 | -116 | 133 | 1.282 | 1.005 | -314 | 1.531 | 113 | 459 | 3.120 | 1.990 |
| Tax | 191 | 132 | -19 | 48 | 272 | 222 | -64 | 341 | 29 | 122 | 712 | 462 |
| Net profit | 522 | 367 | -97 | 85 | 1.011 | 783 | -250 | 1.191 | 84 | 337 | 2.408 | 1.528 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.584 | 3.545 | 2.687 | 1.937 | 3.432 | 3.959 | 4.277 | 4.982 | 5.148 | 4.179 | 10.909 | 8.753 |
| Equity | 602 | 969 | 872 | 957 | 1.967 | 2.350 | 2.100 | 1.591 | 484 | 821 | 3.229 | 4.757 |
| Long-term debt | 220 | 168 | 0 | 0 | 185 | 196 | 0 | 386 | 30 | 122 | 771 | 362 |
| Short-term debt | 761 | 2.407 | 1.816 | 980 | 1.260 | 1.366 | 2.176 | 3.006 | 4.634 | 3.236 | 6.909 | 3.634 |
| Total debt | 981 | 2.575 | 1.816 | 980 | 1.445 | 1.562 | 2.176 | 3.392 | 4.664 | 3.358 | 7.680 | 3.996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JASØ HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
LT HOLDING 2013 ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Engelbrekt Pedersen | Management | 0 companies |
| Ole Lewis Mortensen | Board of Directors | 0 companies |
| Erik Jensen | Board of Directors | 0 companies |
| Søren Elgaard Pedersen | Board of Directors | 0 companies |
| Jannick Rørvig Sørensen | Board of Directors | 0 companies |