| Revenue | DKK 11,9M | +11% |
| EBITDA | DKK 2,8M | +89% |
| Net profit | DKK 1,7M | +137% |
| Total assets | DKK 10,2M | +10% |
| Equity | DKK 4,3M | +29% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.419 | 6.721 | 5.928 | 6.807 | 8.344 | 12.431 | 14.105 | 13.899 | 13.943 | 14.009 | 12.395 | 10.682 | 11.862 |
| Staff expenses | -5.141 | -4.592 | -4.137 | -4.975 | -5.878 | -9.184 | -10.559 | -9.571 | -10.240 | -10.652 | -9.403 | -9.207 | -9.075 |
| EBITDA | 1.261 | 1.214 | 949 | 1.889 | 2.459 | 3.220 | 3.540 | 4.314 | 3.703 | 3.357 | 2.992 | 1.475 | 2.787 |
| Depreciation & amort. | 533 | 557 | 463 | -406 | -502 | -629 | -785 | -732 | -657 | -609 | -427 | -538 | -570 |
| EBIT | 727 | 658 | 486 | 1.483 | 1.957 | 2.591 | 2.755 | 3.581 | 3.046 | 2.748 | 2.565 | 937 | 2.216 |
| Net financials | -34 | -14 | -6 | 13 | -25 | -44 | -62 | -75 | -80 | -47 | -40 | -36 | -81 |
| Profit before tax | 694 | 644 | 480 | 1.496 | 1.932 | 2.547 | 2.693 | 3.506 | 2.966 | 2.701 | 2.524 | 901 | 2.135 |
| Tax | 143 | 158 | 117 | 331 | 426 | 561 | 594 | 774 | 653 | 594 | 556 | 199 | 471 |
| Net profit | 551 | 486 | 363 | 1.165 | 1.506 | 1.986 | 2.100 | 2.733 | 2.314 | 2.107 | 1.969 | 702 | 1.665 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.239 | 4.748 | 4.750 | 5.824 | 6.755 | 9.436 | 7.963 | 9.803 | 7.962 | 7.530 | 9.574 | 9.246 | 10.153 |
| Equity | 1.984 | 2.370 | 2.383 | 3.548 | 3.555 | 4.091 | 4.241 | 4.974 | 4.587 | 4.694 | 4.663 | 3.365 | 4.330 |
| Long-term debt | 100 | 556 | 274 | 233 | 457 | 331 | 768 | 687 | 124 | 0 | 889 | 847 | 583 |
| Short-term debt | 2.034 | 1.702 | 2.027 | 1.981 | 2.630 | 4.909 | 2.842 | 4.072 | 3.228 | 2.836 | 3.955 | 4.958 | 5.198 |
| Total debt | 2.134 | 2.259 | 2.301 | 2.214 | 3.087 | 5.240 | 3.609 | 4.759 | 3.352 | 2.836 | 4.844 | 5.805 | 5.781 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D. LAURIDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|