| Revenue | DKK -79K | -906% |
| EBITDA | DKK -79K | -113% |
| Net profit | DKK -90K | -117% |
| Total assets | DKK 53K | -86% |
| Equity | DKK -3M | -3% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 175 | 667 | 1.666 | 1.936 | 1.752 | 1.966 | 5.962 | 3.523 | 281 | 10 | -79 |
| Staff expenses | -0 | -156 | -531 | -524 | -1.405 | -1.598 | -1.756 | -1.162 | -1.120 | -559 | -2 | -0 |
| EBITDA | 14 | 19 | 136 | 1.142 | 531 | 153 | 148 | 4.799 | 2.403 | -7.439 | 618 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 19 | 136 | 1.142 | 531 | 150 | 146 | 4.799 | 2.403 | -7.439 | 618 | -79 |
| Net financials | 0 | 0 | -10 | -9 | -506 | -3 | -2 | -74 | -350 | -661 | -77 | -13 |
| Profit before tax | 14 | 19 | 126 | 1.133 | 26 | 147 | 143 | 4.725 | 2.054 | -8.100 | 541 | -92 |
| Tax | 4 | 6 | 28 | 252 | 0 | 41 | 34 | 1.043 | 461 | -0 | -0 | -2 |
| Net profit | 11 | 13 | 98 | 882 | 26 | 106 | 110 | 3.682 | 1.593 | -8.100 | 541 | -90 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 489 | 745 | 1.683 | 2.355 | 2.158 | 2.767 | 13.839 | 15.154 | 3.482 | 376 | 53 |
| Equity | 91 | 104 | 202 | 1.083 | 1.109 | 1.109 | 1.111 | 3.039 | 4.631 | -3.468 | -2.928 | -3.018 |
| Long-term debt | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 379 | 543 | 600 | 1.246 | 1.048 | 1.656 | 10.800 | 10.523 | 6.950 | 3.304 | 3.071 |
| Total debt | 7 | 385 | 543 | 600 | 1.246 | 1.048 | 1.656 | 10.800 | 10.523 | 6.950 | 3.304 | 3.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2013 | — | — |
NP Management | Management | 2014 | — | — |
| Management | 2021 | — | — | |
MP Management | Management | 2014 | — | — |
NA Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Howitz Holding ApS | Company | 50.0% | 50.0% | 2021 |
NPS Invest ApS | Company | 50.0% | 50.0% | 2021 |
Sherpa Holding ApS | Company | 33.3% | 33.3% | 2021 |
MINO Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julius Karol Dyhr-Winther | Founder | 0 companies |
| Niels Peter Vulevic Spanggaard | Management | 0 companies |
| Mikkel Palludan von Lasson Quaade Santos Galschiøt | Management | 0 companies |
| Morten Pagh-Rasmussen | Management | 0 companies |
| Niño Andrea Oliver Darving | Founder | 0 companies |