| Revenue | — | — |
| EBITDA | DKK 296K | -70% |
| Net profit | DKK 296K | -70% |
| Total assets | DKK 35,2M | -3% |
| Equity | DKK 35,1M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 433 | 862 | -182 | 24 | 604 | -14 | -15 | 333 | 1.963 | 1.653 | 1.247 | 977 | 296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 433 | 862 | -182 | 24 | 604 | -14 | -15 | 333 | 1.963 | 1.653 | 1.247 | 977 | 296 |
| Net financials | 386 | 991 | -142 | 1 | 617 | 983 | -193 | 357 | 1.966 | 1.666 | 1.256 | 989 | 309 |
| Profit before tax | 364 | 953 | -163 | -13 | 604 | 969 | -208 | 326 | 1.953 | 1.652 | 1.249 | 977 | 296 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 364 | 953 | -163 | -13 | 604 | 969 | -208 | 326 | 1.953 | 1.652 | 1.249 | 977 | 296 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.072 | 29.482 | 35.023 | 34.935 | 35.589 | 36.667 | 36.479 | 36.660 | 37.440 | 39.093 | 38.190 | 36.294 | 35.151 |
| Equity | 866 | 29.469 | 29.365 | 34.922 | 35.576 | 36.653 | 36.466 | 35.496 | 37.427 | 39.080 | 38.181 | 36.284 | 35.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.206 | 13 | 5.658 | 13 | 13 | 14 | 14 | 1.164 | 13 | 13 | 10 | 10 | 10 |
| Total debt | 18.206 | 13 | 5.658 | 13 | 13 | 14 | 14 | 1.164 | 13 | 13 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Parelo A/S | Company | 100.0% | 100.0% | 2020 |
Lokra Skovbrug ApS | Company | 33.3% | 33.3% | 2017 |
METTE KRAMER HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Momme Studsgaard | Management | 0 companies |
| Mogens Nielsen | Board of Directors | 0 companies |
| Birger Brix | Chairman | 0 companies |
| Steen Lindvig Kramer | Board of Directors | 0 companies |
| Anders Brix | Chairman | 0 companies |