| Revenue | DKK 0 | — |
| EBITDA | DKK -591K | -139% |
| Net profit | DKK 77,3M | -34% |
| Total assets | DKK 651,9M | +8% |
| Equity | DKK 651,6M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -226 | -1.657 | -1.579 | -183 | -68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -226 | -1.657 | -1.579 | -183 | -68 | -527 | -708 | -749 | -304 | -228 | -247 | -591 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -226 | -1.657 | -1.579 | -183 | -68 | -527 | -708 | -749 | -304 | -228 | -247 | -591 |
| Net financials | -11.968 | -17.354 | -15.596 | -13.109 | 11.218 | 4.707 | 12.358 | 19.331 | 41.380 | 55.857 | 106.902 | 77.829 |
| Profit before tax | -12.194 | -19.011 | -17.175 | -13.292 | 11.150 | 4.180 | 11.650 | 18.582 | 41.076 | 55.629 | 106.655 | 77.238 |
| Tax | -0 | -0 | -0 | -0 | -0 | 78 | -0 | -0 | -0 | -0 | -10.166 | -13 |
| Net profit | -12.194 | -19.011 | -17.175 | -13.292 | 11.150 | 4.102 | 11.650 | 18.582 | 41.076 | 55.629 | 116.821 | 77.251 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.696 | 98.382 | 79.959 | 98.706 | 99.556 | 441.451 | 405.720 | 394.099 | 426.626 | 476.888 | 602.283 | 651.856 |
| Equity | -14.102 | -32.904 | -71.455 | -67.827 | -72.167 | 258.296 | 401.640 | 390.373 | 426.385 | 476.647 | 602.025 | 651.577 |
| Long-term debt | 43.618 | 129.709 | 151.374 | 166.387 | 171.553 | 183.006 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 1.577 | 40 | 146 | 170 | 149 | 4.080 | 3.726 | 241 | 241 | 258 | 279 |
| Total debt | 43.798 | 131.286 | 151.414 | 166.533 | 171.723 | 183.155 | 4.080 | 3.726 | 241 | 241 | 258 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2016 | — | — |
JW Management | Management | 2017 | — | — |
PP Management | Management | 2013 | — | — |
PA Management | Management | 2013 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
EVAPCO HOLDINGS ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Joseph Calkins | Management | 0 companies |
| Jeffrey William Finch | Management | 0 companies |
| Paulo Padis | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Carlos Antonio Celmin | Chief Executive Officer | 0 companies |
| Adam Patrick Michel | Management | 0 companies |