| Revenue | DKK 1,9M | +1% |
| EBITDA | DKK 1,5M | -2% |
| Net profit | DKK 1,2M | -3% |
| Total assets | DKK 2,2M | -26% |
| Equity | DKK 1,4M | -3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 0 | 84 | 29 | 335 | 528 | 745 | 728 | 1.252 | 1.377 | 1.344 | 1.848 | 1.866 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -313 | -364 |
| EBITDA | -6 | -7 | 77 | -2 | 271 | 440 | 555 | 728 | 1.252 | 1.377 | 1.344 | 1.535 | 1.502 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | 77 | -2 | 271 | 440 | 555 | 728 | 1.252 | 1.377 | 1.344 | 1.535 | 1.502 |
| Net financials | 0 | 0 | 0 | -0 | 0 | -1 | -3 | -4 | -16 | -36 | -0 | 3 | -13 |
| Profit before tax | -6 | -7 | 77 | -2 | 271 | 439 | 552 | 724 | 1.235 | 1.341 | 1.344 | 1.538 | 1.489 |
| Tax | -0 | -2 | 19 | -0 | 62 | 99 | 122 | 159 | 272 | 295 | 296 | 338 | 328 |
| Net profit | -6 | -5 | 59 | -2 | 210 | 340 | 429 | 565 | 964 | 1.045 | 1.048 | 1.200 | 1.161 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 75 | 152 | 151 | 524 | 739 | 1.108 | 1.487 | 2.138 | 2.545 | 2.127 | 2.937 | 2.184 |
| Equity | 74 | 69 | 127 | 126 | 336 | 425 | 515 | 650 | 1.053 | 1.149 | 1.197 | 1.397 | 1.358 |
| Long-term debt | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 6 | 6 | 25 | 188 | 314 | 593 | 838 | 1.084 | 1.396 | 930 | 1.538 | 822 |
| Total debt | 11 | 6 | 25 | 25 | 188 | 314 | 593 | 838 | 1.084 | 1.396 | 930 | 1.538 | 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Vedel Toft Steinlein | Management | 0 companies |