| Revenue | DKK 1,9M | +178% |
| EBITDA | DKK 388K | +164% |
| Net profit | DKK 284K | +169% |
| Total assets | DKK 768K | +42% |
| Equity | DKK 371K | +75% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 902 | 624 | 768 | 1.004 | 963 | 969 | 1.017 | 1.160 | 1.487 | 1.662 | 1.543 | 684 | 1.903 |
| Staff expenses | -728 | -578 | -601 | -740 | -728 | -810 | -798 | -928 | -1.255 | -1.445 | -1.349 | -537 | -1.515 |
| EBITDA | 174 | 46 | 167 | 264 | 235 | 159 | 219 | 232 | 232 | 218 | 194 | 147 | 388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -24 |
| EBIT | 174 | 46 | 167 | 264 | 235 | 159 | 219 | 232 | 232 | 218 | 181 | 135 | 364 |
| Net financials | 0 | 0 | -0 | 1 | -0 | -1 | -1 | -0 | 1 | -2 | 5 | 2 | 2 |
| Profit before tax | 174 | 46 | 167 | 265 | 235 | 158 | 218 | 232 | 233 | 216 | 186 | 137 | 365 |
| Tax | 44 | 12 | 38 | 59 | 54 | 38 | 49 | 52 | 53 | 49 | 43 | 31 | 82 |
| Net profit | 130 | 35 | 129 | 206 | 181 | 120 | 169 | 180 | 179 | 166 | 143 | 106 | 284 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 381 | 407 | 473 | 478 | 551 | 563 | 595 | 613 | 705 | 741 | 543 | 768 |
| Equity | 210 | 146 | 209 | 177 | 233 | 223 | 262 | 262 | 272 | 258 | 232 | 212 | 371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 234 | 198 | 295 | 245 | 327 | 300 | 333 | 341 | 447 | 509 | 330 | 397 |
| Total debt | 147 | 234 | 198 | 295 | 245 | 327 | 300 | 333 | 341 | 447 | 509 | 330 | 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DD Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIVONI HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| David Dahlmann Livoni | Management | 0 companies |