| Revenue | DKK 1M | +9% |
| EBITDA | DKK -478K | -151% |
| Net profit | DKK -504K | -182% |
| Total assets | DKK 8,5M | -34% |
| Equity | DKK 3,7M | -26% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 338 | 967 | 1.545 | 1.243 | 806 | 885 | 742 | 927 | 940 | 969 | 942 | 1.028 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -254 | 765 | 1.545 | 1.243 | 806 | 885 | 742 | 927 | 940 | 969 | 942 | -478 |
| Depreciation & amort. | -73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -327 | 765 | 1.545 | 1.243 | 806 | 885 | 742 | 927 | 940 | 969 | 942 | -478 |
| Net financials | -604 | -663 | -640 | -116 | -84 | -37 | -19 | 5 | -19 | -124 | -151 | -1.674 |
| Profit before tax | -932 | 102 | 905 | 1.127 | 722 | 848 | 723 | 932 | 921 | 845 | 791 | -646 |
| Tax | -156 | -69 | 215 | 242 | 159 | 170 | 159 | 205 | 203 | 186 | 174 | -142 |
| Net profit | -776 | 170 | 690 | 885 | 563 | 678 | 564 | 727 | 718 | 659 | 617 | -504 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.456 | 8.640 | 9.502 | 9.879 | 9.994 | 10.290 | 10.400 | 11.169 | 9.918 | 11.252 | 12.719 | 8.453 |
| Equity | -696 | 1.404 | 2.094 | 2.980 | 3.543 | 4.221 | 4.385 | 5.112 | 4.630 | 4.789 | 4.906 | 3.653 |
| Long-term debt | 5.374 | 5.851 | 6.108 | 5.080 | 4.965 | 4.565 | 4.287 | 3.957 | 3.655 | 4.726 | 5.868 | 716 |
| Short-term debt | 1.777 | 1.008 | 726 | 911 | 561 | 561 | 757 | 1.099 | 603 | 680 | 847 | 3.289 |
| Total debt | 7.151 | 6.860 | 6.834 | 5.991 | 5.526 | 5.126 | 5.044 | 5.057 | 4.259 | 5.406 | 6.714 | 4.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Management | Management | 2014 | — | — |
JZ Management | Management | 2013 | — | — |
MB Management | Management | 2025 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELITE ESTATE A/S | Company | 100.0% | 100.0% | 2015 |
TRENDKEEPER HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Lise Jensen | Management | 0 companies |
| Jesper Zebis | Management | 0 companies |
| Maria Bach Holmegaard | Management | 0 companies |
| Klaus Bach Jensen | Chief Executive Officer | 0 companies |
| Jacob Svinggaard | Management | 0 companies |