| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | +13% |
| Net profit | DKK 12K | -73% |
| Total assets | DKK 1,1M | -15% |
| Equity | DKK 353K | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -8 | -6 | -4 | -2 | -3 | -3 | 0 | -2 | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -6 | -4 | -2 | -3 | -3 | -2 | -2 | -1 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -6 | -4 | -2 | -3 | -3 | -2 | -2 | -1 | -2 | -2 |
| Net financials | 67 | 21 | -15 | -24 | -3 | 11 | -5 | -50 | -25 | 196 | 60 | 24 |
| Profit before tax | 63 | 13 | -21 | -28 | -5 | 8 | -8 | -52 | -28 | 195 | 58 | 23 |
| Tax | -41 | -20 | -18 | -19 | -6 | -6 | -5 | -13 | -0 | 54 | 14 | 11 |
| Net profit | 104 | 33 | -3 | -8 | 0 | 14 | -3 | -39 | -28 | 141 | 44 | 12 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.601 | 1.691 | 1.541 | 1.436 | 1.336 | 1.299 | 1.185 | 1.165 | 1.051 | 1.219 | 1.297 | 1.108 |
| Equity | 187 | 220 | 218 | 209 | 210 | 224 | 220 | 181 | 147 | 297 | 341 | 353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.414 | 1.471 | 1.324 | 1.227 | 1.126 | 1.075 | 965 | 984 | 904 | 922 | 956 | 755 |
| Total debt | 1.414 | 1.471 | 1.324 | 1.227 | 1.126 | 1.075 | 965 | 984 | 904 | 922 | 956 | 755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |