| Revenue | DKK -19K | +15% |
| EBITDA | DKK -19K | -15% |
| Net profit | DKK 128K | +35% |
| Total assets | DKK 587K | +33% |
| Equity | DKK 229K | +127% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -5 | -10 | -8 | -8 | -10 | -9 | -9 | -12 | -14 | -16 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | -10 | -8 | -8 | -10 | -9 | -9 | -12 | -14 | -16 | -19 |
| Depreciation & amort. | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -0 | -0 |
| EBIT | -52 | -48 | -53 | -51 | -51 | -53 | -52 | -52 | -55 | -57 | -16 | -19 |
| Net financials | 135 | 44 | 28 | 9 | 15 | 13 | 5 | 75 | 50 | 74 | 112 | 147 |
| Profit before tax | 83 | -4 | -25 | -42 | -35 | -40 | -46 | 23 | -5 | 17 | 95 | 128 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 83 | -4 | -25 | -42 | -35 | -40 | -46 | 23 | -5 | 17 | 95 | 128 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 566 | 563 | 541 | 525 | 509 | 484 | 439 | 445 | 326 | 440 | 587 |
| Equity | 163 | 159 | 134 | 92 | 57 | 17 | -29 | -6 | -12 | 5 | 101 | 229 |
| Long-term debt | 370 | 330 | 290 | 250 | 210 | 170 | 130 | 90 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 77 | 139 | 198 | 258 | 321 | 383 | 355 | 457 | 321 | 339 | 358 |
| Total debt | 390 | 407 | 429 | 448 | 468 | 491 | 513 | 445 | 457 | 321 | 339 | 358 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|