| Revenue | DKK 1,7M | -6% |
| EBITDA | DKK 1,5M | -16% |
| Net profit | DKK 5,6M | -16% |
| Total assets | DKK 85,4M | +12% |
| Equity | DKK 55,3M | +11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | 93 | 2.527 | 1.050 | 1.245 | 2.101 | 1.282 | 1.409 | 718 | 1.778 | 1.674 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | 93 | 2.527 | 1.050 | 1.245 | 2.101 | 1.282 | 1.409 | 718 | 1.778 | 1.500 |
| Depreciation & amort. | -0 | -0 | -12 | -56 | -101 | -133 | -150 | -163 | -167 | -143 | -171 | -109 |
| EBIT | -3 | -6 | 81 | 2.471 | 949 | 1.112 | 1.951 | 1.119 | 1.242 | 576 | 1.607 | 1.392 |
| Net financials | 864 | 896 | 340 | 353 | 1.788 | 2.711 | 3.057 | -1.356 | 30.683 | -6.590 | 5.067 | 4.228 |
| Profit before tax | 861 | 890 | 421 | 2.824 | 2.737 | 3.823 | 5.009 | -237 | 31.926 | -6.014 | 6.654 | 5.620 |
| Tax | -0 | -0 | 10 | 566 | 31 | 139 | 289 | 214 | 72 | 36 | -7 | -0 |
| Net profit | 861 | 890 | 412 | 2.257 | 2.706 | 3.684 | 4.720 | -451 | 31.854 | -6.050 | 6.661 | 5.620 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.309 | 2.250 | 7.581 | 18.307 | 19.742 | 28.723 | 36.189 | 34.743 | 65.911 | 66.775 | 76.388 | 85.371 |
| Equity | 1.309 | 2.250 | 2.662 | 4.919 | 7.626 | 11.310 | 16.030 | 14.923 | 46.691 | 44.354 | 49.738 | 55.290 |
| Long-term debt | 0 | 0 | 1.735 | 8.230 | 7.101 | 9.472 | 11.042 | 10.232 | 9.214 | 11.641 | 16.035 | 11.104 |
| Short-term debt | 0 | 0 | 3.184 | 5.071 | 4.957 | 7.911 | 9.101 | 8.785 | 10.006 | 10.780 | 10.614 | 18.976 |
| Total debt | 0 | 0 | 4.919 | 13.301 | 12.057 | 17.382 | 20.143 | 19.017 | 19.220 | 22.421 | 26.649 | 30.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Elgaard Pedersen | Founder | 0 companies |