| Revenue | DKK 7,2M | -8% |
| EBITDA | DKK 4,2M | -27% |
| Net profit | DKK 2M | -57% |
| Total assets | DKK 17,8M | +44% |
| Equity | DKK -31K | +99% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -275 | 224 | -779 | 595 | 1.066 | 1.358 | 1.255 | 832 | -208 | 392 | 7.869 | 7.212 |
| Staff expenses | -769 | -1.065 | -1.495 | -1.377 | -1.484 | -843 | -955 | -675 | -908 | -1.251 | -2.094 | -3.011 |
| EBITDA | -1.043 | -841 | -2.274 | -781 | -419 | 515 | 300 | 157 | -1.116 | -859 | 5.775 | 4.201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -64 | -64 | -64 | -67 | -70 | -35 | -0 | -0 |
| EBIT | -1.043 | -841 | -2.274 | -781 | -483 | 450 | 235 | 90 | -1.186 | -894 | 5.775 | 4.201 |
| Net financials | -22 | -54 | -63 | -8 | -46 | -3 | -62 | -68 | -62 | -457 | -880 | -1.658 |
| Profit before tax | -1.066 | -896 | -2.337 | -789 | -529 | 447 | 173 | 22 | -1.248 | -1.351 | 4.895 | 2.543 |
| Tax | -79 | -92 | -174 | -112 | -190 | -94 | -108 | -0 | -0 | -0 | 337 | 573 |
| Net profit | -986 | -803 | -2.163 | -678 | -339 | 541 | 281 | 22 | -1.248 | -1.351 | 4.558 | 1.971 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 1.126 | 1.020 | 973 | 1.317 | 1.190 | 2.030 | 3.754 | 5.408 | 4.423 | 12.375 | 17.766 |
| Equity | -886 | -1.689 | -3.838 | -4.515 | -4.855 | -4.313 | -4.032 | -4.010 | -5.258 | -6.609 | -2.051 | -31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.221 | 2.815 | 4.857 | 5.488 | 6.172 | 5.503 | 6.062 | 7.764 | 10.666 | 11.032 | 14.426 | 17.797 |
| Total debt | 1.221 | 2.815 | 4.857 | 5.488 | 6.172 | 5.503 | 6.062 | 7.764 | 10.666 | 11.032 | 14.426 | 17.797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJ INVEST MØRDRUP ApS | Company | 33.3% | 33.3% | 2024 |
TWC WINE HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Michael Skou Thomsen | Chief Executive Officer | 0 companies |
| Henrik Bo Jacobsen | Board of Directors | 0 companies |